Biopower Operations Corp (BOPO) financial statements (2022 and earlier)

Company profile

Business Address 5379 LYONS RD.
COCONUT CREEK, FL 33073
State of Incorp. NV
Fiscal Year End November 30
SIC 17 - Construction Special Trade Contractors (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in thousands)

11/30/2021
11/30/2020
11/30/2015
11/30/2014
11/30/2013
11/30/2012
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments96 11510993
Cash and cash equivalents96 11510917
Short-term investments     76
Receivables    28 
Prepaid expense  13111
Prepaid expense and other current assets1
Other undisclosed current assets     (38)
Total current assets:96 141614856
Noncurrent Assets
Property, plant and equipment  11212919
Intangible assets, net (including goodwill)    241
Intangible assets, net (excluding goodwill)     241
Other undisclosed noncurrent assets  71111(229)
Total noncurrent assets:  18324030
TOTAL ASSETS:96 324818886
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities, including:564406436419513414
Interest and dividends payable4843994   
Other undisclosed accounts payable and accrued liabilities807431419513414
Debt49949932221821390
Derivative instruments and hedges, liabilities  60   
Due to related parties2,8512,8663,0441,507  
Deferred revenue and credits   31
Other undisclosed current liabilities1,59359344 1,0991,005
Total current liabilities:5,5074,3643,9062,1441,8251,539
Noncurrent Liabilities
Other undisclosed noncurrent liabilities     25
Total noncurrent liabilities:     25
Total liabilities:5,5074,3643,9062,1441,8251,564
Stockholders' equity
Stockholders' equity attributable to parent, including:(5,411)(4,364)(3,874)(2,095)(1,637)(1,478)
Preferred stock 00000
Common stock544439
Additional paid in capital4,1404,7474,0133,5811,947795
Accumulated other comprehensive loss     (38)
Accumulated deficit(9,557)(9,116)(7,892)(5,680)  
Other undisclosed stockholders' equity attributable to parent1   (3,587)(2,244)
Total stockholders' equity:(5,411)(4,364)(3,874)(2,095)(1,637)(1,478)
TOTAL LIABILITIES AND EQUITY:96 324818886

Income statement (P&L) ($ in thousands)

11/30/2021
11/30/2020
11/30/2015
11/30/2014
11/30/2013
11/30/2012
Revenues175 13  64
Revenue, net13   
Gross profit:175 13  64
Operating expenses(461) (1,969)(2,021)(1,302)(990)
Other operating income, net
(Other Expenses)
    41290
Operating loss:(286) (1,955)(2,021)(1,260)(637)
Nonoperating expense(155)(130)(256)(72) (156)
Investment income, nonoperating     (156)
Other nonoperating expense(155)(130)(256)   
Interest and debt expense(45)(45)(33)(106)(32)(52)
Loss from continuing operations before income taxes:(486)(175)(2,244)(2,199)(1,293)(845)
Income tax benefit     480
Net loss:(486)(175)(2,244)(2,199)(1,293)(365)
Other undisclosed net income (loss) attributable to parent454533106(50)(910)
Net loss available to common stockholders, basic:(441)(130)(2,211)(2,093)(1,343)(1,274)
Interest on convertible debt  5   
Net loss available to common stockholders, diluted:(441)(130)(2,206)(2,093)(1,343)(1,274)

Comprehensive Income ($ in thousands)

11/30/2021
11/30/2020
11/30/2015
11/30/2014
11/30/2013
11/30/2012
Net loss:(486)(175)(2,244)(2,199)(1,293)(365)
Comprehensive loss:(486)(175)(2,244)(2,199)(1,293)(365)
Other undisclosed comprehensive income (loss), net of tax, attributable to parent   106(12)(947)
Comprehensive loss, net of tax, attributable to parent:(486)(175)(2,244)(2,093)(1,305)(1,312)

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: