Brixmor Property Group Inc. (BRX) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
450 LEXINGTON AVENUE NEW YORK, NY 10017 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16 | 297 | 369 | 19 | 42 | 57 | |||
| Cash and cash equivalents | 16 | 297 | 369 | 19 | 42 | 57 | |||
| Receivables | 264 | 235 | 240 | 234 | 228 | 232 | |||
| Total current assets: | 281 | 532 | 609 | 253 | 270 | 289 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 36 | 29 | 34 | 40 | ✕ | ✕ | |||
| Property, plant and equipment | 1,820 | 1,773 | 1,740 | 1,767 | 1,805 | 1,984 | |||
| Intangible assets, net (including goodwill) | (465) | (481) | (508) | (533) | (560) | (629) | |||
| Intangible assets, net (excluding goodwill) | (465) | (481) | (508) | (533) | (560) | (629) | |||
| Regulated entity, other noncurrent assets | 32 | 31 | 33 | 33 | 34 | 32 | |||
| Total noncurrent assets: | 1,423 | 1,352 | 1,299 | 1,306 | 1,278 | 1,387 | |||
| Other undisclosed assets | 6,733 | 6,493 | 6,434 | 6,583 | 6,694 | 7,478 | |||
| TOTAL ASSETS: | 8,436 | 8,377 | 8,342 | 8,142 | 8,242 | 9,154 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 5,571 | 5,659 | 5,661 | 5,399 | 5,406 | 6,246 | |||
| Total liabilities: | 5,571 | 5,659 | 5,661 | 5,399 | 5,406 | 6,246 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 3,311 | 3,222 | 3,189 | 3,224 | 3,252 | 2,908 | |||
| Common stock | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Additional paid in capital | 3,299 | 3,232 | 3,214 | 3,231 | 3,233 | 3,330 | |||
| Accumulated other comprehensive income (loss) | 9 | (13) | (28) | (10) | 16 | 24 | |||
| Other undisclosed equity, attributable to parent | (449) | ||||||||
| Other undisclosed equity | (446) | (504) | (508) | (480) | (416) | ||||
| Total equity: | 2,865 | 2,718 | 2,681 | 2,744 | 2,836 | 2,908 | |||
| TOTAL LIABILITIES AND EQUITY: | 8,436 | 8,377 | 8,342 | 8,142 | 8,242 | 9,154 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,218 | 1,152 | 1,053 | 1,168 | 1,234 | 1,283 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 1,234 | 1,283 | |
| Operating lease, lease income | 1,217 | 1,146 | ✕ | ✕ | ||||
| Cost of revenue (Deferred Sales Inducement Cost, Amortization Expense) | (4) | (5) | (4) | |||||
| Gross profit: | 1,214 | 1,147 | 1,050 | 1,168 | 1,234 | 1,283 | ||
| Operating expenses | (779) | (732) | (734) | (755) | (823) | (828) | ||
| Operating income: | 435 | 415 | 316 | 413 | 412 | 455 | ||
| Nonoperating expense | (84) | (150) | (198) | (138) | (45) | (160) | ||
| Interest and debt expense | (0) | (223) | (228) | (2) | (37) | 0 | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 2 | 37 | (0) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 350 | 42 | (110) | 275 | 366 | 295 | ||
| Income from equity method investments | 0 | |||||||
| Income (loss) from continuing operations: | 350 | 42 | (110) | 275 | 366 | 296 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | 42 | (110) | 275 | 366 | 296 | |
| Other undisclosed net income | 4 | 228 | 232 | 5 | ||||
| Net income: | 354 | 270 | 121 | 275 | 366 | 300 | ||
| Net loss attributable to noncontrolling interest | (0) | |||||||
| Net income attributable to parent: | 354 | 270 | 121 | 275 | 366 | 300 | ||
| Other undisclosed net loss available to common stockholders, basic | (0) | |||||||
| Net income available to common stockholders, basic: | 354 | 270 | 121 | 275 | 366 | 300 | ||
| Other undisclosed net income (loss) available to common stockholders, diluted | (1) | (1) | (0) | (1) | (0) | 0 | ||
| Net income available to common stockholders, diluted: | 353 | 269 | 121 | 274 | 366 | 300 | ||
Comprehensive Income ($ in millions)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 354 | 270 | 121 | 275 | 366 | 300 | ||
| Other comprehensive income (loss) | 22 | 15 | (19) | (26) | (8) | 3 | ||
| Comprehensive income: | 376 | 286 | 103 | 249 | 358 | 303 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (0) | |||||||
| Comprehensive income, net of tax, attributable to parent: | 376 | 286 | 103 | 249 | 358 | 303 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.