Braze, Inc. (BRZE) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
330 WEST 34TH STREET, FLOOR 18 NEW YORK, NY 10001 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 10/31/2023 MRQ | 1/31/2023 | 1/31/2022 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 68,587 | 514,093 | |||
| Cash and cash equivalents | 68,587 | 478,937 | |||
| Short-term investments | 35,156 | ||||
| Restricted cash and investments | |||||
| Receivables | 80,351 | 66,704 | |||
| Prepaid expense | 4,117 | 5,504 | |||
| Other current assets | 5,065 | 4,688 | |||
| Other undisclosed current assets | 425,051 | 17,196 | |||
| Total current assets: | 583,171 | 608,185 | |||
| Noncurrent Assets | |||||
| Operating lease, right-of-use asset | 46,261 | ||||
| Property, plant and equipment | 20,339 | 7,393 | |||
| Intangible assets, net (including goodwill) | |||||
| Goodwill | |||||
| Intangible assets, net (excluding goodwill) | |||||
| Capitalized contract cost, net | 48,451 | 41,689 | |||
| Restricted cash and investments | 4,036 | 4,036 | |||
| Other noncurrent assets | 3,148 | 4,959 | |||
| Total noncurrent assets: | 122,235 | 58,077 | |||
| TOTAL ASSETS: | 705,406 | 666,262 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 30,410 | 31,789 | |||
| Taxes payable | ✕ | ✕ | 1,300 | ||
| Employee-related liabilities | ✕ | ✕ | 14,075 | ||
| Accounts payable | 3,101 | 2,083 | |||
| Accrued liabilities | 27,309 | 14,331 | |||
| Deferred revenue | 166,092 | 126,260 | |||
| Other undisclosed current liabilities | 20,801 | 1,917 | |||
| Total current liabilities: | 217,303 | 159,966 | |||
| Noncurrent Liabilities | |||||
| Liabilities, other than long-term debt | 41,345 | 1,478 | |||
| Other liabilities | 755 | 1,478 | |||
| Operating lease, liability | 40,590 | ||||
| Total noncurrent liabilities: | 41,345 | 1,478 | |||
| Total liabilities: | 258,648 | 161,444 | |||
| Temporary equity, carrying amount | 1,455 | 3,235 | |||
| Equity | |||||
| Equity, attributable to parent, including: | 445,303 | 501,583 | |||
| Additional paid in capital | 806,044 | 717,175 | |||
| Accumulated other comprehensive loss | (6,824) | (640) | |||
| Accumulated deficit | (353,927) | (214,961) | |||
| Other undisclosed equity, attributable to parent | 10 | 9 | |||
| Total equity: | 445,303 | 501,583 | |||
| TOTAL LIABILITIES AND EQUITY: | 705,406 | 666,262 | |||
Income Statement (P&L) ($ in thousands)
| 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | ||
|---|---|---|---|---|
| Revenues | 355,426 | 238,035 | ||
| Cost of revenue | (115,818) | (78,511) | ||
| Gross profit: | 239,608 | 159,524 | ||
| Operating expenses | (387,748) | (237,735) | ||
| Operating loss: | (148,140) | (78,211) | ||
| Nonoperating income (expense) | 7,977 | (121) | ||
| Investment income, nonoperating | 137 | |||
| Other nonoperating income (expense) | 7,977 | (258) | ||
| Loss from continuing operations before income taxes: | (140,163) | (78,332) | ||
| Income tax expense (benefit) | (583) | 165 | ||
| Loss from continuing operations: | (140,746) | (78,167) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | (78,167) | |
| Net loss: | (140,746) | (78,167) | ||
| Net income attributable to noncontrolling interest | 1,780 | 1,448 | ||
| Net loss available to common stockholders, diluted: | (138,966) | (76,719) | ||
Comprehensive Income ($ in thousands)
| 10/31/2023 TTM | 1/31/2023 | 1/31/2022 | ||
|---|---|---|---|---|
| Net loss: | (140,746) | (78,167) | ||
| Other comprehensive loss | (6,184) | (598) | ||
| Comprehensive loss: | (146,930) | (78,765) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 1,780 | 1,448 | ||
| Comprehensive loss, net of tax, attributable to parent: | (145,150) | (77,317) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.