Calix, Inc (CALX) financial statements (2020 and earlier)
Company profile
| Business Address |
2777 ORCHARD PARKWAY SAN JOSE, CA 95134 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| SIC | 4899 - Communications Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 38 | 50 | 40 | 78 | 74 | 112 | 83 | ||
| Cash and cash equivalents | 38 | 50 | 40 | 50 | 24 | 49 | 83 | ||
| Short-term investments | 28 | 50 | 63 | ||||||
| Restricted cash and investments | 1 | 1 | 0 | ||||||
| Receivables | 49 | 67 | 80 | 51 | 47 | 31 | 44 | ||
| Inventory, net of allowances, customer advances and progress billings | 46 | 50 | 32 | 45 | 48 | 47 | 51 | ||
| Inventory | 46 | 50 | 32 | 45 | 48 | 47 | 51 | ||
| Deferred costs | 2 | 35 | 5 | 5 | 21 | ||||
| Deferred tax assets | ✕ | 1 | |||||||
| Other undisclosed current assets | 9 | 7 | 8 | 11 | 9 | 12 | 6 | ||
| Total current assets: | 142 | 175 | 162 | 219 | 183 | 207 | 204 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 16 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 28 | 25 | 16 | 18 | 17 | 20 | 17 | ||
| Intangible assets, net (including goodwill) | 116 | 116 | 116 | 117 | 123 | 141 | 160 | ||
| Goodwill | 116 | 116 | 116 | 116 | 116 | 116 | 116 | ||
| Intangible assets, net (excluding goodwill) | 1 | 7 | 25 | 44 | |||||
| Other noncurrent assets | 14 | 1 | 1 | 1 | 1 | 1 | 2 | ||
| Deferred tax assets, net | ✕ | 0 | |||||||
| Other undisclosed noncurrent assets | (0) | ||||||||
| Total noncurrent assets: | 175 | 142 | 133 | 136 | 141 | 163 | 179 | ||
| TOTAL ASSETS: | 317 | 317 | 295 | 355 | 324 | 370 | 384 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 81 | 98 | 85 | 94 | 55 | 80 | 69 | ||
| Accounts payable | 24 | 40 | 36 | 24 | 20 | 24 | 23 | ||
| Accrued liabilities | 57 | 58 | 49 | 70 | 36 | 39 | 32 | ||
| Employee-related liabilities | 16 | 13 | |||||||
| Taxes payable | 1 | 1 | |||||||
| Deferred revenue | 18 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Debt | 24 | 30 | 30 | ||||||
| Deferred revenue and credits | ✕ | ✕ | 13 | 28 | 12 | 13 | 35 | ||
| Contract with customer, liability | ✕ | 16 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | (16) | (14) | |||||||
| Total current liabilities: | 124 | 144 | 128 | 121 | 67 | 76 | 90 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 14 | ||||||||
| Operating lease, liability | 14 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 32 | 21 | 22 | 21 | 21 | 23 | 20 | ||
| Deferred revenue and credits | ✕ | ✕ | 21 | 20 | 20 | 19 | 18 | ||
| Deferred revenue | 18 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Contract with customer, liability | ✕ | 17 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred tax liabilities, net | ✕ | 1 | |||||||
| Other liabilities | 15 | 4 | 1 | 1 | 1 | 2 | 1 | ||
| Other undisclosed noncurrent liabilities | (1) | ||||||||
| Total noncurrent liabilities: | 47 | 21 | 22 | 21 | 21 | 22 | 20 | ||
| Total liabilities: | 170 | 165 | 150 | 143 | 88 | 98 | 110 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 146 | 152 | 145 | 213 | 236 | 273 | 274 | ||
| Common stock | 2 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Treasury stock, value | (40) | (40) | (40) | (40) | (27) | ||||
| Additional paid in capital | 889 | 876 | 851 | 837 | 819 | 802 | 782 | ||
| Accumulated other comprehensive income (loss) | (1) | (1) | (0) | (1) | (0) | 0 | 0 | ||
| Accumulated deficit | (703) | (685) | (667) | (584) | (557) | (531) | (510) | ||
| Total stockholders' equity: | 146 | 152 | 145 | 213 | 236 | 273 | 274 | ||
| TOTAL LIABILITIES AND EQUITY: | 317 | 317 | 295 | 355 | 324 | 370 | 384 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 420 | 441 | 510 | 459 | 407 | 401 | 383 | |
| Revenue, net | ✕ | ✕ | 510 | |||||
| Cost of revenue | (235) | (244) | (337) | (258) | (217) | (223) | (212) | |
| Cost of goods and services sold | (235) | (244) | (337) | (253) | (209) | (215) | (203) | |
| Gross profit: | 185 | 197 | 173 | 201 | 190 | 178 | 171 | |
| Operating expenses | (207) | (216) | (254) | (229) | (217) | (198) | (190) | |
| Operating loss: | (22) | (19) | (82) | (28) | (27) | (20) | (18) | |
| Nonoperating income (expense) | (1) | (0) | (0) | 2 | 2 | 0 | 1 | |
| Investment income, nonoperating | (1) | (0) | 1 | 1 | 1 | 0 | ||
| Other nonoperating income (expense) | 0 | 0 | (0) | 1 | 1 | 0 | (0) | |
| Interest and debt expense | (1) | (1) | (1) | (0) | ||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 0 | 1 | 0 | |||||
| Loss from continuing operations before income taxes: | (23) | (19) | (82) | (27) | (26) | (20) | (17) | |
| Income tax expense (benefit) | (1) | (1) | (1) | (0) | (1) | (1) | 0 | |
| Net loss available to common stockholders, diluted: | (24) | (19) | (83) | (27) | (26) | (21) | (17) | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (24) | (19) | (83) | (27) | (26) | (21) | (17) | |
| Other comprehensive income (loss) | (0) | (1) | 0 | (0) | (0) | (0) | 0 | |
| Comprehensive loss, net of tax, attributable to parent: | (24) | (20) | (83) | (28) | (27) | (21) | (17) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.