Avis Budget Group, Inc. (CAR) financial statements (2021 and earlier)
Company profile
Business Address |
6 SYLVAN WAY PARSIPPANY, NJ 07054 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
SIC | 751 - Automotive Rental And Leasing, Without Drivers (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 686 | 615 | 611 | 490 | 452 | 624 | 693 | ||
Cash and cash equivalents | 686 | 615 | 611 | 490 | 452 | 624 | 693 | ||
Receivables | 911 | 955 | 922 | 808 | 668 | 599 | 619 | ||
Prepaid expense | 192 | 187 | |||||||
Deferred tax assets | ✕ | 159 | 177 | ||||||
Other current assets | 548 | 604 | 533 | 519 | 507 | 456 | 455 | ||
Other undisclosed current assets | (192) | (187) | |||||||
Total current assets: | 2,145 | 2,174 | 2,066 | 1,817 | 1,627 | 1,838 | 1,944 | ||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 2,596 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 792 | 736 | 704 | 685 | 681 | 638 | 614 | ||
Long-term investments and receivables | 56 | 48 | 32 | 36 | 36 | 46 | 112 | ||
Long-term investments | 56 | 48 | 32 | 36 | 36 | 46 | 112 | ||
Intangible assets, net (including goodwill) | 1,899 | 1,917 | 1,923 | 1,877 | 1,890 | 1,728 | 1,614 | ||
Goodwill | 1,101 | 1,092 | 1,073 | 1,007 | 973 | 842 | 691 | ||
Intangible assets, net (excluding goodwill) | 798 | 825 | 850 | 870 | 917 | 886 | 923 | ||
Deferred costs | 134 | ||||||||
Other noncurrent assets | 217 | 242 | 196 | 193 | 232 | 355 | 361 | ||
Defined benefit plan, assets for plan benefits | ✕ | ✕ | ✕ | 30 | 15 | ||||
Other undisclosed noncurrent assets | 15,421 | 14,032 | 12,778 | 13,035 | 13,138 | 12,349 | 11,505 | ||
Total noncurrent assets: | 20,981 | 16,975 | 15,633 | 15,826 | 16,007 | 15,131 | 14,340 | ||
TOTAL ASSETS: | 23,126 | 19,149 | 17,699 | 17,643 | 17,634 | 16,969 | 16,284 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 2,206 | 1,693 | 1,619 | 1,488 | 1,485 | 1,491 | 1,479 | ||
Accounts payable | 378 | 371 | 359 | 343 | 352 | 328 | 344 | ||
Accrued liabilities | 91 | 220 | 141 | 131 | 121 | ||||
Employee-related liabilities | 195 | 200 | 176 | 173 | 199 | 229 | 210 | ||
Taxes payable | 13 | ||||||||
Other undisclosed accounts payable and accrued liabilities | 1,633 | 1,031 | 864 | 831 | 803 | 813 | 912 | ||
Debt | 37 | 93 | |||||||
Deferred revenue and credits | ✕ | ✕ | 89 | 87 | |||||
Deferred tax liabilities | ✕ | 21 | 27 | ||||||
Other liabilities | 530 | 281 | |||||||
Other undisclosed current liabilities | 19 | 23 | 26 | 279 | 26 | (649) | (399) | ||
Total current liabilities: | 2,225 | 1,716 | 1,645 | 1,767 | 1,511 | 1,519 | 1,568 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 5,556 | 3,528 | 3,573 | 3,244 | 3,435 | 3,392 | 3,305 | ||
Long-term debt, excluding current maturities | 3,416 | 3,528 | 3,573 | 3,244 | 3,435 | 3,392 | 3,305 | ||
Operating lease, liability | 2,140 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Liabilities, other than long-term debt | 945 | 1,039 | 1,047 | 1,106 | 1,051 | 1,043 | 949 | ||
Deferred tax liabilities, net | ✕ | 85 | 144 | 146 | 159 | 100 | 102 | ||
Liability, pension and other postretirement and postemployment benefits | 188 | 187 | 186 | 196 | 158 | 177 | ✕ | ||
Other liabilities | 757 | 767 | 717 | 764 | 734 | 766 | 847 | ||
Other undisclosed noncurrent liabilities | 13,744 | 12,452 | 10,861 | 11,305 | 11,198 | 10,350 | 9,691 | ||
Total noncurrent liabilities: | 20,245 | 17,019 | 15,481 | 15,655 | 15,684 | 14,785 | 13,945 | ||
Total liabilities: | 22,470 | 18,735 | 17,126 | 17,422 | 17,195 | 16,304 | 15,513 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent | 656 | 414 | 573 | 221 | 439 | 665 | 771 | ||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Treasury stock, value | (5,144) | (5,134) | (5,002) | (4,905) | (4,623) | (4,411) | (4,880) | ||
Additional paid in capital | 6,741 | 6,771 | 6,820 | 6,918 | 7,010 | 7,212 | 7,893 | ||
Accumulated other comprehensive income (loss) | (157) | (133) | (24) | (154) | (147) | (22) | 117 | ||
Accumulated deficit | (785) | (1,091) | (1,222) | (1,639) | (1,802) | (2,115) | (2,360) | ||
Total stockholders' equity: | 656 | 414 | 573 | 221 | 439 | 665 | 771 | ||
TOTAL LIABILITIES AND EQUITY: | 23,126 | 19,149 | 17,699 | 17,643 | 17,634 | 16,969 | 16,284 |
Income statement (P&L) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 9,172 | 9,124 | 8,848 | 8,659 | 8,502 | 8,485 | 7,937 | |
Revenue, net | ✕ | ✕ | 8,848 | 8,659 | 8,502 | 8,485 | 7,937 | |
Operating lease, lease income | 9,028 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |
Cost of revenue | (2,950) | (2,998) | (3,045) | (2,864) | (2,743) | (2,762) | (2,747) | |
Cost of goods and services sold | (2,063) | (2,179) | (2,221) | (2,047) | (1,933) | (1,996) | (1,811) | |
Gross profit: | 6,222 | 6,126 | 5,803 | 5,795 | 5,759 | 5,723 | 5,190 | |
Operating expenses | (5,935) | (5,859) | (5,592) | (5,516) | (5,377) | (5,331) | (5,093) | |
Operating income: | 287 | 267 | 211 | 279 | 382 | 392 | 97 | |
Interest and debt expense | (178) | (188) | (188) | (203) | (194) | (265) | (375) | |
Other undisclosed income from continuing operations before equity method investments, income taxes | 178 | 188 | 188 | 203 | 194 | 265 | 375 | |
Income from continuing operations before income taxes: | 287 | 267 | 211 | 279 | 382 | 392 | 97 | |
Income tax expense (benefit) | 15 | (102) | 150 | (116) | (69) | (147) | (81) | |
Net income: | 302 | 165 | 361 | 163 | 313 | 245 | 16 | |
Net loss attributable to noncontrolling interest | (1) | |||||||
Net income available to common stockholders, basic: | 302 | 165 | 360 | 163 | 313 | 245 | 16 | |
Interest on convertible debt | 1 | |||||||
Net income available to common stockholders, diluted: | 302 | 165 | 360 | 163 | 313 | 246 | 16 |
Comprehensive Income ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 302 | 165 | 361 | 163 | 313 | 245 | 16 | |
Other comprehensive income (loss) | (25) | (103) | 130 | (7) | (125) | (139) | 7 | |
Comprehensive income, net of tax, attributable to parent: | 277 | 62 | 491 | 156 | 188 | 106 | 23 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.