Cambrex Corporation (CBM) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
ONE MEADOWLANDS PLZ E RUTHERFORD, NJ 07073 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 95,852 | 183,284 | 74,141 | 43,974 | 45,518 | 22,745 | |||
| Cash and cash equivalents | 95,852 | 183,284 | 74,141 | 43,974 | 45,518 | 22,745 | |||
| Receivables | 151,528 | 96,035 | 117,370 | 98,198 | 77,124 | 71,276 | |||
| Inventory, net of allowances, customer advances and progress billings | 111,062 | 138,542 | 123,184 | 109,920 | 85,630 | 89,965 | |||
| Inventory | 111,062 | 138,542 | 123,184 | 109,920 | 85,630 | 89,965 | |||
| Deferred tax assets | ✕ | 3,808 | 2,874 | ||||||
| Other undisclosed current assets | 51,650 | 4,217 | 7,960 | 7,187 | 15,490 | 15,700 | |||
| Total current assets: | 410,092 | 422,078 | 322,655 | 259,279 | 227,570 | 202,560 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 360,528 | 254,299 | 217,092 | 186,487 | 163,567 | 171,966 | |||
| Long-term investments and receivables | 665 | 13,364 | |||||||
| Long-term investments | 665 | 13,364 | |||||||
| Intangible assets, net (including goodwill) | 448,300 | 57,494 | 55,123 | 38,754 | 52,814 | 42,681 | |||
| Goodwill | 261,095 | 43,626 | 40,323 | 32,063 | 43,912 | 38,670 | |||
| Intangible assets, net (excluding goodwill) | 187,205 | 13,868 | 14,800 | 6,691 | 8,902 | 4,011 | |||
| Other noncurrent assets | 3,099 | 3,496 | 3,934 | 1,760 | 4,032 | 7,667 | |||
| Deferred tax assets, net | ✕ | 38,424 | 19,799 | ||||||
| Other undisclosed noncurrent assets | 1,409 | 3,198 | 13,061 | 19,259 | |||||
| Total noncurrent assets: | 813,336 | 318,487 | 289,210 | 246,260 | 259,502 | 255,477 | |||
| TOTAL ASSETS: | 1,223,428 | 740,565 | 611,865 | 505,539 | 487,072 | 458,037 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 92,699 | 77,834 | 87,956 | 83,504 | 116,997 | 113,529 | |||
| Taxes payable | 1,651 | 43 | 9,469 | 5,420 | 10,168 | ||||
| Employee-related liabilities | 26,893 | 26,211 | |||||||
| Accounts payable | 47,012 | 35,017 | 42,873 | 39,257 | 43,670 | 29,052 | |||
| Accrued liabilities | 44,036 | 42,774 | 35,614 | 44,247 | 41,014 | 48,098 | |||
| Debt | 30,000 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | 4,707 | 7,506 | 16,298 | 14,095 | 20,121 | ||
| Deferred tax liabilities | ✕ | (189) | (98) | ||||||
| Contract with customer, liability | ✕ | 11,713 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | (32,124) | (36,281) | |||||||
| Total current liabilities: | 104,412 | 82,541 | 95,462 | 129,802 | 98,779 | 97,271 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 60,000 | 79,250 | |||||||
| Long-term debt, excluding current maturities | 60,000 | 79,250 | |||||||
| Liabilities, other than long-term debt | 165,289 | 113,160 | 110,976 | 64,902 | 77,067 | 71,296 | |||
| Deferred revenue and credits | ✕ | ✕ | 39,000 | 39,000 | |||||
| Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 40,123 | ||
| Contract with customer, liability | ✕ | 42,701 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred tax liabilities, net | ✕ | 57,276 | 7,806 | 6,921 | 7,735 | 10,545 | 12,835 | ||
| Liability, pension and other postretirement and postemployment benefits | 42,218 | 41,141 | 43,109 | 42,661 | 50,949 | ✕ | |||
| Other liabilities | 23,094 | 25,213 | 21,946 | 14,506 | 15,573 | 18,338 | |||
| Other undisclosed noncurrent liabilities | 300,000 | ||||||||
| Total noncurrent liabilities: | 465,289 | 113,160 | 110,976 | 64,902 | 137,067 | 150,546 | |||
| Total liabilities: | 569,701 | 195,701 | 206,438 | 194,704 | 235,846 | 247,817 | |||
| Equity | |||||||||
| Equity, attributable to parent | 653,727 | 544,864 | 405,427 | 310,835 | 251,226 | 210,220 | |||
| Common stock | 3,487 | 3,427 | 3,393 | 3,353 | 3,284 | 3,223 | |||
| Treasury stock, value | (10,777) | (12,140) | (13,503) | (14,747) | (14,823) | (14,984) | |||
| Additional paid in capital | 182,691 | 165,979 | 153,681 | 131,980 | 119,265 | 109,765 | |||
| Accumulated other comprehensive loss | (60,137) | (42,228) | (65,520) | (55,449) | (44,981) | (18,962) | |||
| Retained earnings | 538,463 | 429,826 | 327,376 | 245,698 | 188,481 | 131,178 | |||
| Total equity: | 653,727 | 544,864 | 405,427 | 310,835 | 251,226 | 210,220 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,223,428 | 740,565 | 611,865 | 505,539 | 487,072 | 458,037 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 532,093 | 534,456 | 490,644 | 433,326 | 375,712 | 322,457 | ||
| Revenue, net | ✕ | ✕ | 534,456 | 490,644 | 433,326 | 374,613 | 318,176 | |
| Cost of revenue (Cost of Goods and Services Sold) | (335,405) | (304,369) | (286,419) | (256,361) | (256,158) | (217,601) | ||
| Other undisclosed gross profit | 4,244 | (1,952) | ||||||
| Gross profit: | 196,688 | 230,087 | 204,225 | 176,965 | 123,798 | 102,904 | ||
| Operating expenses | (95,192) | (87,369) | (75,872) | (85,980) | (65,564) | (57,955) | ||
| Other undisclosed operating income (loss) | (5,936) | 4,680 | ||||||
| Operating income: | 101,496 | 142,718 | 128,353 | 90,985 | 52,298 | 49,629 | ||
| Nonoperating income (expense) | (747) | 360 | (97) | 279 | 5 | (118) | ||
| Gain (loss), foreign currency transaction, before tax | 908 | (550) | 306 | (605) | 186 | |||
| Interest and debt expense | (2,242) | |||||||
| Income from continuing operations before equity method investments, income taxes: | 100,749 | 143,078 | 128,256 | 91,264 | 52,303 | 47,269 | ||
| Loss from equity method investments | (4,623) | (2,262) | ||||||
| Other undisclosed income (loss) from continuing operations before income taxes | 9,056 | (1,253) | (717) | (1,699) | (2,174) | |||
| Income from continuing operations before income taxes: | 109,805 | 141,825 | 127,539 | 89,565 | 45,506 | 45,007 | ||
| Income tax expense (benefit) | (16,596) | (38,061) | (40,214) | (32,389) | 12,627 | (14,732) | ||
| Income from continuing operations: | 93,209 | 103,764 | 87,325 | 57,176 | 58,133 | 30,275 | ||
| Income before gain (loss) on sale of properties: | 92,418 | 102,450 | 81,678 | 57,217 | 57,303 | 32,623 | ||
| Income (loss) from discontinued operations | (791) | (1,314) | (5,647) | 41 | (830) | 2,348 | ||
| Net income: | 92,418 | 102,450 | 81,678 | 57,217 | 57,303 | 32,623 | ||
| Other undisclosed net loss attributable to parent | (6,708) | |||||||
| Net income available to common stockholders, diluted: | 92,418 | 102,450 | 81,678 | 57,217 | 57,303 | 25,915 | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 92,418 | 102,450 | 81,678 | 57,217 | 57,303 | 32,623 | ||
| Other comprehensive income (loss) | (17,909) | 23,292 | (10,071) | (10,468) | (26,019) | 15,129 | ||
| Comprehensive income: | 74,509 | 125,742 | 71,607 | 46,749 | 31,284 | 47,752 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (6,708) | |||||||
| Comprehensive income, net of tax, attributable to parent: | 74,509 | 125,742 | 71,607 | 46,749 | 31,284 | 41,044 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.