Cypress Energy Partners, L.P. (CELP) financial statements (2020 and earlier)
Company profile
| Business Address |
5727 S. LEWIS AVENUE, SUITE 500 TULSA, OK 74105 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 16 | 15 | 25 | 27 | 24 | 21 | ||
| Cash and cash equivalents | 16 | 15 | 25 | 27 | 24 | 21 | ||
| Receivables | 53 | 49 | 42 | 38 | 48 | 54 | ||
| Assets held-for-sale, not part of disposal group | 2 | ✕ | ||||||
| Deferred tax assets | ✕ | 0 | 0 | |||||
| Other undisclosed current assets | 1 | 1 | 2 | 1 | 2 | 2 | ||
| Total current assets: | 69 | 66 | 71 | 66 | 75 | 77 | ||
| Noncurrent Assets | ||||||||
| Finance lease, right-of-use asset | 1 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, right-of-use asset | 3 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 13 | 13 | 13 | 15 | 18 | 24 | ||
| Intangible assets, net (including goodwill) | 70 | 73 | 79 | 87 | 98 | 86 | ||
| Goodwill | 50 | 50 | 53 | 57 | 65 | 56 | ||
| Intangible assets, net (excluding goodwill) | 20 | 23 | 25 | 30 | 32 | 30 | ||
| Deferred costs | 2 | 2 | ||||||
| Other noncurrent assets | 1 | 0 | 0 | 0 | 0 | 0 | ||
| Deferred tax assets, net | ✕ | (0) | ||||||
| Other undisclosed noncurrent assets | 1 | 1 | 0 | |||||
| Total noncurrent assets: | 88 | 87 | 93 | 101 | 118 | 113 | ||
| TOTAL ASSETS: | 157 | 153 | 163 | 168 | 193 | 190 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 19 | 18 | 14 | 10 | 10 | 11 | ||
| Accounts payable | 4 | 5 | 4 | 2 | 2 | 2 | ||
| Accrued liabilities | 15 | 12 | 9 | 8 | ||||
| Employee-related liabilities | 7 | 8 | ||||||
| Taxes payable | 1 | 1 | 1 | 1 | 0 | 1 | ||
| Debt | 1 | 136 | ||||||
| Due to related parties | 1 | 4 | 3 | 2 | 1 | 1 | ||
| Disposal group, including discontinued operation | 0 | |||||||
| Deferred tax liabilities | ✕ | 0 | ||||||
| Total current liabilities: | 21 | 22 | 153 | 12 | 11 | 11 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 78 | 76 | 136 | |||||
| Long-term debt, excluding current maturities | 75 | 76 | 136 | |||||
| Finance lease, liability | 0 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, liability | 2 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | ||
| Asset retirement obligations | 0 | 0 | 0 | 0 | ||||
| Deferred tax liabilities, net | ✕ | 0 | 0 | 0 | ||||
| Other liabilities | 0 | 0 | ||||||
| Other undisclosed noncurrent liabilities | 141 | 78 | ||||||
| Total noncurrent liabilities: | 78 | 77 | 0 | 136 | 141 | 78 | ||
| Total liabilities: | 99 | 99 | 153 | 148 | 152 | 89 | ||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | (3) | (2) | (3) | (3) | (3) | (1) | ||
| Accumulated other comprehensive loss | (3) | (2) | (3) | (3) | (3) | (1) | ||
| Other undisclosed stockholders' equity | 61 | 57 | 13 | 22 | 43 | 101 | ||
| Total stockholders' equity: | 58 | 54 | 10 | 19 | 41 | 100 | ||
| TOTAL LIABILITIES AND EQUITY: | 157 | 153 | 163 | 168 | 193 | 190 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 402 | 315 | 286 | 298 | 371 | 404 | |
| Cost of revenue | (348) | (271) | (253) | (263) | (326) | (355) | |
| Cost of goods and services sold | (1) | (1) | (253) | (263) | (326) | (355) | |
| Gross profit: | 54 | 44 | 34 | 35 | 45 | 49 | |
| Operating expenses | (26) | (20) | (24) | (32) | (30) | (56) | |
| Other undisclosed operating loss | (4) | (4) | (4) | (5) | (5) | (4) | |
| Operating income (loss): | 24 | 20 | 5 | (2) | 9 | (11) | |
| Nonoperating income | 1 | 0 | 0 | 1 | 1 | 0 | |
| Investment income, nonoperating | 0 | ||||||
| Foreign currency transaction gain (loss), before tax | 0 | (1) | 1 | ||||
| Other nonoperating income | 1 | 0 | 1 | 0 | |||
| Interest and debt expense | (5) | (0) | (1) | (1) | (1) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (7) | (7) | (6) | (5) | (3) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 20 | 13 | (1) | (8) | 5 | (15) | |
| Income from equity method investments | 0 | ||||||
| Income (loss) from continuing operations before income taxes: | 20 | 13 | (1) | (8) | 5 | (15) | |
| Income tax expense | (2) | (1) | (1) | (1) | (0) | (0) | |
| Income (loss) before gain (loss) on sale of properties: | 17 | 12 | (2) | (9) | 4 | (15) | |
| Other undisclosed net loss | (0) | ||||||
| Net income (loss): | 17 | 12 | (2) | (9) | 4 | (15) | |
| Net income (loss) attributable to noncontrolling interest | (1) | (1) | 1 | 4 | (1) | (5) | |
| Net income (loss) attributable to parent: | 16 | 11 | (1) | (5) | 3 | (20) | |
| Other undisclosed net loss available to common stockholders, basic | (4) | (2) | |||||
| Net income (loss) available to common stockholders, diluted: | 12 | 9 | (1) | (5) | 3 | (20) | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | 17 | 12 | (2) | (9) | 4 | (15) | |
| Other undisclosed comprehensive income (loss) | (0) | 0 | (0) | 0 | (2) | (1) | |
| Comprehensive income (loss): | 17 | 12 | (2) | (9) | 2 | (16) | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (1) | (1) | 1 | 4 | (0) | (5) | |
| Comprehensive income (loss), net of tax, attributable to parent: | 16 | 12 | (1) | (4) | 2 | (21) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.