Colfax Corporation (CFX) financial statements (2022 and earlier)
Company profile
| Business Address |
2711 CENTERVILLE ROAD WILMINGTON, DE 19808 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 3561 - Pumps and Pumping Equipment (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 719 | 97 | 110 | 245 | 412 | 222 | 197 | ||
| Cash and cash equivalents | 719 | 97 | 110 | 245 | 262 | 222 | 197 | ||
| Short-term investments | 150 | ||||||||
| Receivables | 639 | 517 | 562 | 989 | 970 | 914 | 888 | ||
| Inventory, net of allowances, customer advances and progress billings | 776 | 565 | 572 | 497 | 430 | 404 | 420 | ||
| Inventory | 776 | 565 | 572 | 497 | 430 | 404 | 420 | ||
| Prepaid expense | 78 | 70 | |||||||
| Other current assets | 91 | 113 | 161 | 227 | 258 | 246 | 254 | ||
| Total current assets: | 2,303 | 1,362 | 1,404 | 1,958 | 2,070 | 1,786 | 1,760 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 184 | 174 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 521 | 487 | 491 | 503 | 553 | 604 | 645 | ||
| Long-term investments and receivables | 31 | ||||||||
| Long-term investments | 31 | ||||||||
| Intangible assets, net (including goodwill) | 5,143 | 4,978 | 4,922 | 3,590 | 3,556 | 3,463 | 3,813 | ||
| Goodwill | 3,467 | 3,315 | 3,203 | 2,577 | 2,539 | 2,563 | 2,818 | ||
| Intangible assets, net (excluding goodwill) | 1,675 | 1,663 | 1,719 | 1,013 | 1,017 | 899 | 996 | ||
| Deferred costs | 9 | ||||||||
| Other noncurrent assets | 363 | 351 | 396 | 553 | 531 | 533 | 515 | ||
| Other undisclosed noncurrent assets | 133 | ||||||||
| Total noncurrent assets: | 6,212 | 5,990 | 5,983 | 4,645 | 4,640 | 4,600 | 4,973 | ||
| TOTAL ASSETS: | 8,515 | 7,352 | 7,387 | 6,604 | 6,710 | 6,385 | 6,733 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,015 | 785 | 830 | 1,046 | 946 | 950 | 1,111 | ||
| Accounts payable | 504 | 330 | 360 | 641 | 587 | 606 | 719 | ||
| Accrued liabilities | 511 | 454 | 470 | 405 | 359 | 344 | 392 | ||
| Debt | 8 | 27 | 28 | 6 | 6 | 5 | 6 | ||
| Billings in excess of cost | ✕ | ✕ | ✕ | ✕ | 151 | ||||
| Other undisclosed current liabilities | 147 | 146 | |||||||
| Total current liabilities: | 1,024 | 812 | 857 | 1,199 | 1,097 | 1,107 | 1,116 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,079 | 2,204 | 2,284 | 1,192 | 1,055 | 1,287 | 1,412 | ||
| Long-term debt, excluding current maturities | 2,079 | 2,204 | 2,284 | 1,192 | 1,055 | 1,287 | 1,412 | ||
| Liabilities, other than long-term debt | 606 | 609 | 619 | 735 | 830 | 899 | 948 | ||
| Other liabilities | 606 | 609 | 619 | 735 | 830 | 899 | 948 | ||
| Other undisclosed noncurrent liabilities | 145 | 139 | 136 | ||||||
| Total noncurrent liabilities: | 2,830 | 2,952 | 3,040 | 1,928 | 1,885 | 2,185 | 2,360 | ||
| Total liabilities: | 3,854 | 3,764 | 3,897 | 3,127 | 2,982 | 3,292 | 3,476 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 4,617 | 3,543 | 3,441 | 3,270 | 3,500 | 2,897 | 3,070 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Additional paid in capital | 4,544 | 3,478 | 3,446 | 3,058 | 3,228 | 3,200 | 3,199 | ||
| Accumulated other comprehensive loss | (516) | (452) | (484) | (780) | (574) | (988) | (687) | ||
| Retained earnings | 589 | 517 | 480 | 992 | 846 | 685 | 557 | ||
| Stockholders' equity attributable to noncontrolling interest | 44 | 44 | 48 | 207 | 227 | 196 | 187 | ||
| Total stockholders' equity: | 4,661 | 3,588 | 3,490 | 3,477 | 3,727 | 3,093 | 3,257 | ||
| TOTAL LIABILITIES AND EQUITY: | 8,515 | 7,352 | 7,387 | 6,604 | 6,710 | 6,385 | 6,733 | ||
Income statement (P&L) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,854 | 3,071 | 3,327 | 3,667 | 3,300 | 3,647 | 3,967 | |
| Revenue, net | ✕ | ✕ | ✕ | 3,667 | 3,300 | 3,647 | 3,967 | |
| Cost of revenue (Cost of Goods and Services Sold) | (2,241) | (1,783) | (1,926) | (2,534) | (2,271) | (2,501) | (2,715) | |
| Gross profit: | 1,614 | 1,288 | 1,401 | 1,133 | 1,029 | 1,146 | 1,252 | |
| Operating expenses | (1,329) | (1,087) | (1,132) | (818) | (732) | (825) | (906) | |
| Other undisclosed operating loss | (28) | (38) | (65) | (78) | (268) | (82) | (61) | |
| Operating income: | 257 | 162 | 204 | 237 | 29 | 238 | 285 | |
| Nonoperating expense (Investment Income, Nonoperating) | (10) | |||||||
| Interest and debt expense | (102) | (104) | (120) | (44) | (41) | (30) | (48) | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (34) | 0 | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 154 | 58 | 50 | 183 | (12) | 208 | 237 | |
| Other undisclosed income from continuing operations before income taxes | 11 | |||||||
| Income (loss) from continuing operations before income taxes: | 165 | 58 | 50 | 183 | (12) | 208 | 237 | |
| Income tax expense (benefit) | (67) | 6 | (32) | 0 | (43) | (63) | (50) | |
| Income (loss) from continuing operations: | 99 | 64 | 19 | 183 | (55) | 145 | 187 | |
| Income (loss) from discontinued operations | (22) | (18) | (536) | (28) | 224 | |||
| Net income (loss): | 76 | 46 | (517) | 154 | 170 | 145 | 187 | |
| Net loss attributable to noncontrolling interest | (5) | (3) | (11) | (14) | (18) | (17) | (19) | |
| Net income (loss) attributable to parent: | 72 | 43 | (528) | 140 | 151 | 128 | 168 | |
| Other undisclosed net income (loss) available to common stockholders, basic | 28 | (224) | ||||||
| Net income (loss) available to common stockholders, diluted: | 72 | 43 | (528) | 169 | (73) | 128 | 168 | |
Comprehensive Income ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 76 | 46 | (517) | 154 | 170 | 145 | 187 | |
| Other comprehensive income (loss) | (65) | 29 | 224 | (223) | 430 | (301) | (266) | |
| Comprehensive income (loss): | 11 | 75 | (293) | (69) | 599 | (156) | (79) | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (3) | (1) | 97 | 8 | (34) | (18) | 3 | |
| Comprehensive income (loss), net of tax, attributable to parent: | 8 | 74 | (196) | (60) | 565 | (174) | (75) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.