The Carlyle Group Inc. (CG) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
C/O THE CARLYLE GROUP WASHINGTON, DC 20004 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6282 - Investment Advice (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,361 | 2,470 | 988 | 793 | 630 | 1,406 | |||
| Cash and cash equivalents | 1,361 | 2,470 | 988 | 793 | 630 | 1,000 | |||
| Short-term investments | 406 | ||||||||
| Receivables | |||||||||
| Total current assets: | 1,361 | 2,470 | 988 | 793 | 630 | 1,406 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 337 | 361 | 361 | 204 | ✕ | ✕ | |||
| Property, plant and equipment | 140 | 144 | 149 | 108 | 95 | 100 | |||
| Long-term investments and receivables | 2,922 | 2,129 | 1,811 | 2,444 | 1,766 | 1,218 | |||
| Long-term investments | 2,922 | 2,129 | 1,811 | 2,444 | 1,766 | 1,218 | |||
| Intangible assets, net (including goodwill) | 898 | 35 | 49 | 62 | 77 | 36 | |||
| Goodwill | 104 | 13 | 17 | 16 | 15 | 11 | |||
| Intangible assets, net (excluding goodwill) | 794 | 22 | 32 | 46 | 62 | 25 | |||
| Deferred income tax assets | 16 | 15 | 97 | 270 | ✕ | ✕ | |||
| Total noncurrent assets: | 4,313 | 2,683 | 2,466 | 3,088 | 1,938 | 1,355 | |||
| Other undisclosed assets | 15,730 | 16,098 | 12,191 | 9,927 | 10,346 | 9,520 | |||
| TOTAL ASSETS: | 21,403 | 21,250 | 15,645 | 13,809 | 12,914 | 12,281 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 10 | 27 | |||||||
| Employee-related liabilities | ✕ | ✕ | 27 | ||||||
| Accrued liabilities | 10 | ||||||||
| Debt | 284 | 171 | 67 | 42 | |||||
| Total current liabilities: | 294 | 199 | 67 | 42 | |||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 403 | 487 | 58 | 65 | |||||
| Deferred income tax liabilities | 403 | 487 | 58 | 65 | ✕ | ✕ | |||
| Total noncurrent liabilities: | 403 | 487 | 58 | 65 | |||||
| Other undisclosed liabilities | 13,885 | 14,858 | 12,590 | 10,732 | 10,078 | 9,332 | |||
| Total liabilities: | 14,582 | 15,544 | 12,715 | 10,839 | 10,078 | 9,332 | |||
| Equity | |||||||||
| Equity, attributable to parent | 6,221 | 5,279 | 2,689 | (85) | 304 | 315 | |||
| Preferred stock | 388 | 388 | |||||||
| Common stock | 4 | 4 | 4 | ||||||
| Additional paid in capital | 3,139 | 2,718 | 2,546 | ||||||
| Accumulated other comprehensive loss | (322) | (248) | (209) | (85) | (83) | (73) | |||
| Retained earnings | 3,401 | 2,805 | 348 | ||||||
| Equity, attributable to noncontrolling interest | 600 | 427 | 241 | 334 | 324 | 405 | |||
| Other undisclosed equity | 2,721 | 2,208 | 2,230 | ||||||
| Total equity: | 6,821 | 5,706 | 2,930 | 2,970 | 2,836 | 2,949 | |||
| TOTAL LIABILITIES AND EQUITY: | 21,403 | 21,250 | 15,645 | 13,809 | 12,914 | 12,281 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 4,439 | 8,782 | 2,935 | 3,377 | 2,427 | 3,676 | ||
| Financial services revenue | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 3,121 | |
| Cost of revenue | (2,249) | (4,325) | (1,984) | (1,625) | (1,611) | (2,356) | ||
| Gross profit: | 2,190 | 4,457 | 951 | 1,752 | 816 | 1,321 | ||
| Operating expenses | (576) | (432) | (349) | (494) | (461) | (277) | ||
| Operating income (loss): | 1,614 | 4,025 | 601 | 1,257 | 356 | 1,044 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (1) | (2) | 7 | (1) | (1) | 71 | ||
| Interest and debt expense | (110) | (113) | (94) | (82) | (82) | (66) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 1,503 | 3,910 | 515 | 1,174 | 272 | 1,050 | ||
| Other undisclosed income from continuing operations before income taxes | 70 | 117 | 66 | 60 | 88 | 83 | ||
| Income (loss) from continuing operations before income taxes: | 1,573 | 4,028 | 580 | 1,233 | 360 | 1,132 | ||
| Income tax expense (benefit) | (288) | (982) | (197) | (49) | (31) | (125) | ||
| Income (loss) from continuing operations: | 1,285 | 3,045 | 383 | 1,184 | 329 | 1,007 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | 3,045 | 383 | 1,184 | 329 | 1,007 | |
| Net income (loss): | 1,285 | 3,045 | 383 | 1,184 | 329 | 1,007 | ||
| Net loss attributable to noncontrolling interest | (60) | (71) | (35) | (37) | (34) | (73) | ||
| Other undisclosed net loss attributable to parent | (767) | (179) | (691) | |||||
| Net income (loss) attributable to parent: | 1,225 | 2,975 | 348 | 381 | 117 | 244 | ||
| Preferred stock dividends and other adjustments | (17) | |||||||
| Other undisclosed net loss available to common stockholders, basic | (19) | (24) | (6) | |||||
| Net income (loss) available to common stockholders, diluted: | 1,225 | 2,975 | 348 | 345 | 93 | 238 | ||
Comprehensive Income ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 1,285 | 3,045 | 383 | 1,184 | 329 | 1,007 | ||
| Other comprehensive income (loss) | (92) | (45) | 22 | 22 | (46) | 96 | ||
| Comprehensive income (loss): | 1,192 | 3,001 | 405 | 1,206 | 283 | 1,104 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (60) | (71) | (35) | (48) | (7) | (108) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 18 | 6 | (3) | (774) | (166) | (734) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 1,150 | 2,936 | 368 | 384 | 111 | 261 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.