Commercial Metals Company (CMC) financial statements (2021 and earlier)
Company profile
| Business Address |
6565 N. MACARTHUR BLVD., SUITE 800 IRVING, TX 75039 |
| State of Incorp. | DE |
| Fiscal Year End | August 31 |
| SIC | 3312 - Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 2/28/2021 TTM | 11/30/2020 TTM | 8/31/2020 | 8/31/2019 | 8/31/2018 | 8/31/2017 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments, including: | 367 | 465 | 542 | 622 | 253 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | 367 | 465 | 542 | 622 | 253 | |||
| Receivables | 896 | 869 | 881 | 749 | 707 | |||
| Inventory, net of allowances, customer advances and progress billings | 777 | 654 | 625 | 589 | 614 | |||
| Inventory | 777 | 654 | 625 | 589 | 614 | |||
| Contract with customer, asset | 54 | 53 | ✕ | |||||
| Disposal group, including discontinued operation | 1 | |||||||
| Other current assets | 181 | 116 | 140 | |||||
| Other undisclosed current assets | 112 | 113 | ||||||
| Total current assets: | 2,206 | 2,169 | 2,214 | 2,077 | 1,714 | |||
| Noncurrent Assets | ||||||||
| Property, plant and equipment | 1,557 | 1,549 | 1,571 | 1,075 | 1,061 | |||
| Intangible assets, net (including goodwill) | 66 | 64 | 64 | 64 | 65 | |||
| Goodwill | 66 | 64 | 64 | 64 | 65 | |||
| Other noncurrent assets | 235 | 234 | 232 | 112 | 135 | |||
| Total noncurrent assets: | 1,858 | 1,847 | 1,868 | 1,251 | 1,261 | |||
| TOTAL ASSETS: | 4,064 | 4,017 | 4,082 | 3,328 | 2,975 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 651 | 592 | 721 | 520 | 589 | |||
| Accounts payable | 309 | 253 | 266 | 261 | 282 | |||
| Accrued liabilities | 342 | 340 | 455 | 259 | 307 | |||
| Debt | 18 | 20 | 19 | |||||
| Disposal group, including discontinued operation | 2 | |||||||
| Other undisclosed current liabilities | 23 | 21 | 6 | |||||
| Total current liabilities: | 674 | 613 | 745 | 542 | 608 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation, including: | 1,011 | 1,065 | 1,066 | 1,139 | 806 | |||
| Finance lease, liability | 36 | 37 | 36 | ✕ | ✕ | |||
| Operating lease, liability | 99 | ✕ | ✕ | |||||
| Other undisclosed long-term debt and lease obligation | 876 | 1,027 | 1,030 | 1,139 | 806 | |||
| Liabilities, other than long-term debt | 369 | 404 | 382 | 154 | 160 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | 38 | 49 | ||
| Deferred income tax liabilities | 127 | 143 | 131 | ✕ | ✕ | |||
| Other liabilities | 243 | 261 | 251 | 116 | 111 | |||
| Total noncurrent liabilities: | 1,380 | 1,469 | 1,447 | 1,293 | 966 | |||
| Total liabilities: | 2,055 | 2,082 | 2,192 | 1,835 | 1,574 | |||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | 2,009 | 1,935 | 1,889 | 1,493 | 1,401 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | |||
| Treasury stock, value | (154) | (162) | (175) | (213) | (232) | |||
| Additional paid in capital | 355 | 349 | 359 | 353 | 349 | |||
| Accumulated other comprehensive loss | (102) | (111) | (104) | (94) | (82) | |||
| Retained earnings | 1,909 | 1,858 | 1,808 | 1,446 | 1,364 | |||
| Stockholders' equity attributable to noncontrolling interest | 0 | 0 | 0 | 0 | 0 | |||
| Total stockholders' equity: | 2,009 | 1,935 | 1,889 | 1,494 | 1,401 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,064 | 4,017 | 4,082 | 3,328 | 2,975 | |||
Income statement (P&L) ($ in millions)
| 2/28/2021 TTM | 11/30/2020 TTM | 8/31/2020 | 8/31/2019 | 8/31/2018 | 8/31/2017 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 5,605 | 5,484 | 5,476 | 4,644 | 4,570 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 4,570 | |
| Cost of revenue | (4,748) | (4,627) | (4,601) | (4,077) | (4,098) | ||
| Cost of goods and services sold | (4,665) | (4,560) | (4,532) | (4,022) | (4,023) | ||
| Gross profit: | 857 | 856 | 875 | 567 | 472 | ||
| Operating expenses | (510) | (510) | (505) | (401) | (427) | ||
| Operating income: | 347 | 346 | 371 | 165 | 45 | ||
| Interest and debt expense | (74) | (60) | (62) | (41) | (67) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 74 | 60 | 62 | 41 | 67 | ||
| Income from continuing operations before income taxes: | 347 | 346 | 371 | 165 | 45 | ||
| Income tax expense | (85) | (87) | (92) | (30) | (12) | ||
| Income from continuing operations: | 262 | 259 | 278 | 135 | 33 | ||
| Income from discontinued operations | 1 | 1 | 1 | 3 | 14 | ||
| Net income available to common stockholders, diluted: | 263 | 260 | 280 | 139 | 46 | ||
Comprehensive Income ($ in millions)
| 2/28/2021 TTM | 11/30/2020 TTM | 8/31/2020 | 8/31/2019 | 8/31/2018 | 8/31/2017 | ||
|---|---|---|---|---|---|---|---|
| Net income: | 263 | 260 | 280 | 139 | 46 | ||
| Other comprehensive income (loss) | 19 | 6 | 20 | (12) | 31 | ||
| Comprehensive income, net of tax, attributable to parent: | 282 | 266 | 300 | 126 | 78 | ||
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.