Cirque Energy Inc (CRQE) financial statements (2022 and earlier)
Company profile
Business Address |
P.O. BOX 214981 AUBURN HILLS, MI 48321-4981 |
State of Incorp. | FL |
Fiscal Year End | December 31 |
SIC | 495 - Sanitary Services (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|
ASSETS | |||||
Current Assets | |||||
Cash, cash equivalents, and short-term investments | 9 | 1 | |||
Cash and cash equivalents | 9 | 1 | |||
Receivables | 0 | ||||
Total current assets: | 9 | 1 | |||
Noncurrent Assets | |||||
Property, plant and equipment | 4 | 5 | 28 | ||
Other undisclosed noncurrent assets | 28 | ||||
Total noncurrent assets: | 4 | 32 | 28 | ||
TOTAL ASSETS: | 4 | 41 | 29 | ||
LIABILITIES AND EQUITY | |||||
Liabilities | |||||
Current Liabilities | |||||
Accounts payable and accrued liabilities | 1,083 | 246 | 211 | ||
Accrued liabilities | 457 | 225 | |||
Employee-related liabilities | 457 | ||||
Taxes payable | 169 | 21 | |||
Accounts payable and other accrued liabilities | ✕ | 211 | |||
Debt | 1,035 | 117 | |||
Due to related parties | 8 | 5 | 202 | ||
Other liabilities | 429 | 234 | |||
Other undisclosed current liabilities | 1,661 | 1,274 | 174 | ||
Total current liabilities: | 3,787 | 2,071 | 820 | ||
Noncurrent Liabilities | |||||
Total liabilities: | 3,787 | 2,071 | 820 | ||
Stockholders' equity | |||||
Stockholders' equity attributable to parent, including: | (3,783) | (2,030) | (791) | ||
Common stock | 193 | 164 | 63 | ||
Additional paid in capital | 9,593 | 8,748 | 9,794 | ||
Accumulated deficit | (15,106) | (11,505) | (4,514) | ||
Other undisclosed stockholders' equity attributable to parent | 1,538 | 563 | (6,134) | ||
Total stockholders' equity: | (3,783) | (2,030) | (791) | ||
TOTAL LIABILITIES AND EQUITY: | 4 | 41 | 29 |
Income statement (P&L) ($ in thousands)
12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|
Revenues (Revenue, Net) | 0 | |||
Cost of revenue | (1,315) | (944) | (5,091) | |
Financial services costs | (346) | (366) | ||
Other undisclosed gross profit | 5,091 | |||
Gross profit: | (1,315) | (944) | 0 | |
Operating expenses | (874) | (428) | (734) | |
Other operating income, net (Other Expenses) | 52 | |||
Other undisclosed operating loss | (5,143) | |||
Operating loss: | (2,190) | (1,372) | (5,825) | |
Nonoperating expense | (1,411) | (1,832) | (5) | |
Debt instrument, convertible, beneficial conversion feature | (5) | |||
Interest and debt expense | (674) | (113) | (570) | |
Net loss: | (4,275) | (3,317) | (6,400) | |
Other undisclosed net income attributable to parent | 674 | 113 | 523 | |
Net loss available to common stockholders, diluted: | (3,601) | (3,204) | (5,877) |
Comprehensive Income ($ in thousands)
12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|
Net loss: | (4,275) | (3,317) | (6,400) | |
Comprehensive loss, net of tax, attributable to parent: | (4,275) | (3,317) | (6,400) |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.