CoStar Group, Inc. (CSGP) financial statements (2020 and earlier)
Company profile
| Business Address |
1331 L STREET, NW WASHINGTON, DC 20005 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,390 | 1,100 | 1,211 | 567 | 422 | 527 | 256 | ||
| Cash and cash equivalents | 1,390 | 1,100 | 1,211 | 567 | 422 | 527 | 256 | ||
| Receivables | 91 | 89 | 61 | 49 | 41 | 40 | 21 | ||
| Deferred costs | 3 | 3 | 3 | ||||||
| Other undisclosed current assets | 24 | 24 | 16 | 12 | 7 | 30 | 29 | ||
| Total current assets: | 1,505 | 1,213 | 1,288 | 627 | 473 | 600 | 308 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 106 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Nontrade receivables | 15 | 15 | 13 | ✕ | |||||
| Property, plant and equipment | 108 | 83 | 84 | 88 | 88 | 74 | 58 | ||
| Long-term investments and receivables | 10 | 10 | 10 | 10 | 16 | 17 | 22 | ||
| Long-term investments | 10 | 10 | 10 | 10 | 16 | 17 | 22 | ||
| Intangible assets, net (including goodwill) | 1,876 | 1,900 | 1,466 | 1,451 | 1,491 | 1,380 | 863 | ||
| Goodwill | 1,617 | 1,612 | 1,283 | 1,255 | 1,253 | 1,139 | 719 | ||
| Intangible assets, net (excluding goodwill) | 259 | 289 | 183 | 196 | 238 | 242 | 144 | ||
| Regulated entity, other noncurrent assets | 13 | 7 | |||||||
| Deposits noncurrent assets | 6 | 7 | 6 | 2 | 3 | 3 | 2 | ||
| Deferred costs | 86 | 76 | 10 | 4 | |||||
| Deferred income tax assets | 4 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred tax assets, net | ✕ | 7 | |||||||
| Other undisclosed noncurrent assets | 7 | 5 | 9 | (13) | (7) | ||||
| Total noncurrent assets: | 2,211 | 2,100 | 1,586 | 1,558 | 1,607 | 1,484 | 949 | ||
| TOTAL ASSETS: | 3,715 | 3,313 | 2,873 | 2,185 | 2,080 | 2,084 | 1,257 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 111 | 96 | 94 | 80 | 72 | 59 | 51 | ||
| Accounts payable | 8 | 6 | 9 | 11 | 10 | 9 | 5 | ||
| Accrued liabilities | 42 | 30 | 22 | 31 | 31 | 27 | 23 | ||
| Employee-related liabilities | 52 | 46 | 54 | 34 | 31 | 23 | 20 | ||
| Taxes payable | 9 | 14 | 8 | 4 | 2 | ||||
| Deferred revenue | 60 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Debt | 27 | 32 | 17 | 20 | 24 | ||||
| Deferred rent credit | 4 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Deferred revenue and credits | ✕ | ✕ | 50 | 40 | 44 | 38 | 34 | ||
| Contract with customer, liability | ✕ | 51 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | 3 | 3 | 3 | 3 | 3 | 3 | |||
| Total current liabilities: | 198 | 154 | 147 | 155 | 135 | 119 | 112 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 110 | 4 | 306 | 338 | 365 | 129 | |||
| Long-term debt, excluding current maturities | 4 | 306 | 338 | 365 | 129 | ||||
| Operating lease, liability | 110 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 104 | 63 | 63 | 69 | 41 | 65 | 62 | ||
| Deferred revenue and credits | ✕ | ✕ | 50 | 50 | 30 | 30 | 23 | ||
| Accounts payable and accrued liabilities | 17 | 17 | 13 | 1 | 7 | 5 | |||
| Accrued income taxes | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 5 | ||
| Deferred revenue | 4 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Deferred gain on sale of property | 14 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Deferred rent credit | 32 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Deferred tax liabilities, net | ✕ | 18 | 5 | 30 | 35 | ||||
| Deferred income tax liabilities | 83 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed noncurrent liabilities | 3 | 70 | 12 | 21 | 21 | 26 | |||
| Total noncurrent liabilities: | 218 | 137 | 76 | 376 | 401 | 451 | 218 | ||
| Total liabilities: | 416 | 291 | 222 | 531 | 536 | 570 | 329 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 3,299 | 3,022 | 2,651 | 1,654 | 1,544 | 1,514 | 928 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Additional paid in capital | 2,420 | 2,339 | 1,471 | 1,440 | 1,405 | 864 | |||
| Accumulated other comprehensive loss | (14) | (12) | (9) | (13) | (8) | (6) | (6) | ||
| Retained earnings | 613 | 321 | 196 | 111 | 114 | 69 | |||
| Other undisclosed stockholders' equity attributable to parent | 3,313 | ||||||||
| Total stockholders' equity: | 3,299 | 3,022 | 2,651 | 1,654 | 1,544 | 1,514 | 928 | ||
| TOTAL LIABILITIES AND EQUITY: | 3,715 | 3,313 | 2,873 | 2,185 | 2,080 | 2,084 | 1,257 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,341 | 1,192 | 965 | 838 | 712 | 576 | 441 | |
| Cost of revenue | (282) | (270) | (220) | (174) | (189) | (157) | (129) | |
| Cost of goods and services sold | (282) | (270) | (20) | (23) | (30) | (26) | (12) | |
| Gross profit: | 1,058 | 922 | 745 | 664 | 523 | 419 | 312 | |
| Operating expenses | (690) | (648) | (571) | (519) | (511) | (338) | (258) | |
| Operating income: | 368 | 274 | 174 | 145 | 11 | 81 | 54 | |
| Nonoperating income | 21 | 13 | 4 | 2 | 1 | 1 | 0 | |
| Investment income, nonoperating | 1 | 1 | 0 | |||||
| Other nonoperating income | 21 | 13 | 4 | 2 | ||||
| Interest and debt expense | (3) | (3) | (13) | (10) | (9) | (10) | (7) | |
| Income from continuing operations before equity method investments, income taxes: | 386 | 284 | 165 | 137 | 3 | 71 | 48 | |
| Other undisclosed income from continuing operations before income taxes | 87 | 80 | 47 | |||||
| Income from continuing operations before income taxes: | 386 | 284 | 165 | 137 | 90 | 151 | 94 | |
| Income tax expense | (76) | (46) | (42) | (52) | (6) | (26) | (18) | |
| Net income: | 311 | 238 | 123 | 85 | 84 | 125 | 76 | |
| Other undisclosed net loss attributable to parent | (87) | (80) | (47) | |||||
| Net income (loss) available to common stockholders, diluted: | 311 | 238 | 123 | 85 | (3) | 45 | 30 | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 311 | 238 | 123 | 85 | 84 | 125 | 76 | |
| Other comprehensive income (loss) | (4) | (3) | 4 | (5) | (1) | (1) | 1 | |
| Comprehensive income: | 307 | 236 | 127 | 80 | 83 | 124 | 77 | |
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (87) | (80) | (47) | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | 307 | 236 | 127 | 80 | (5) | 44 | 31 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.