CubeSmart (CUBE) financial statements (2021 and earlier)
Company profile
| Business Address |
5 OLD LANCASTER ROAD MALVERN, PA 19355 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| SIC | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 4 | 55 | 4 | 5 | 3 | 63 | 3 | ||
| Cash and cash equivalents | 4 | 55 | 4 | 5 | 3 | 63 | 3 | ||
| Prepaid expense | 9 | 7 | 6 | 6 | 5 | 4 | 4 | ||
| Total current assets: | 13 | 62 | 10 | 11 | 8 | 67 | 7 | ||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset | 42 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Operating lease, right-of-use asset | 55 | 42 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Long-term investments and receivables | 5 | 5 | 5 | 91 | 99 | 97 | 96 | ||
| Long-term investments | 5 | 5 | 5 | 91 | 99 | 97 | 96 | ||
| Intangible assets, net (including goodwill) | 58 | 10 | 8 | 2 | 8 | 13 | 22 | ||
| Intangible assets, net (excluding goodwill) | 58 | 10 | 8 | 2 | 8 | 13 | 22 | ||
| Total noncurrent assets: | 160 | 57 | 13 | 93 | 107 | 110 | 118 | ||
| Other undisclosed assets | 4,606 | 3,911 | 3,730 | 3,441 | 3,360 | 2,938 | 2,661 | ||
| TOTAL ASSETS: | 4,778 | 4,030 | 3,753 | 3,545 | 3,475 | 3,115 | 2,786 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 2,688 | 2,160 | 1,981 | 1,856 | 1,759 | 1,404 | 1,287 | ||
| Total liabilities: | 2,688 | 2,160 | 1,981 | 1,856 | 1,759 | 1,404 | 1,287 | ||
| Temporary equity, carrying amount | 249 | 62 | 56 | 54 | 54 | 66 | 50 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 1,832 | 1,799 | 1,710 | 1,629 | 1,655 | 1,643 | 1,448 | ||
| Preferred stock | 0 | 0 | |||||||
| Common stock | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| Additional paid in capital | 2,806 | 2,675 | 2,501 | 2,357 | 2,314 | 2,231 | 1,974 | ||
| Accumulated other comprehensive income (loss) | (1) | (1) | (1) | 0 | (2) | (5) | (9) | ||
| Accumulated deficit | (975) | (877) | (792) | (729) | (659) | (585) | (519) | ||
| Stockholders' equity attributable to noncontrolling interest | 9 | 8 | 7 | 6 | 6 | 2 | 2 | ||
| Total stockholders' equity: | 1,841 | 1,807 | 1,716 | 1,635 | 1,661 | 1,645 | 1,450 | ||
| TOTAL LIABILITIES AND EQUITY: | 4,778 | 4,030 | 3,753 | 3,545 | 3,475 | 3,115 | 2,786 | ||
Income statement (P&L) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 679 | 644 | 598 | 559 | 510 | 445 | 708 | |
| Revenue, net | ✕ | ✕ | 598 | 559 | 510 | 445 | 708 | |
| Operating lease, lease income | 581 | 552 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Cost of revenue | (224) | (210) | (197) | (182) | (166) | (153) | (133) | |
| Gross profit: | 456 | 434 | 401 | 377 | 344 | 291 | 575 | |
| Operating expenses | (41) | (39) | (48) | (36) | (39) | (32) | (44) | |
| Other undisclosed operating loss | (146) | (162) | (152) | (450) | ||||
| Operating income: | 414 | 396 | 353 | 196 | 143 | 108 | 82 | |
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (0) | 1 | 0 | 1 | 1 | (0) | (0) | |
| Interest and debt expense | (21) | (3) | (64) | (60) | (53) | (46) | (47) | |
| Income from continuing operations before equity method investments, income taxes: | 393 | 394 | 289 | 137 | 91 | 62 | 34 | |
| Income (loss) from equity method investments | 0 | 11 | (1) | (1) | (3) | (0) | (6) | |
| Income from continuing operations before income taxes: | 393 | 405 | 288 | 136 | 88 | 61 | 28 | |
| Other undisclosed income (loss) from continuing operations | (122) | 18 | (2) | |||||
| Income from continuing operations: | 393 | 405 | 165 | 136 | 88 | 79 | 26 | |
| Income from discontinued operations | 0 | |||||||
| Income before gain (loss) on sale of properties: | 393 | 405 | 165 | 136 | 88 | 79 | 27 | |
| Other undisclosed net loss | (226) | (235) | ||||||
| Net income: | 168 | 171 | 165 | 136 | 88 | 79 | 27 | |
| Net loss attributable to noncontrolling interest | (2) | (2) | (2) | (1) | (0) | (1) | (0) | |
| Other undisclosed net loss attributable to parent | (0) | |||||||
| Net income attributable to parent: | 166 | 169 | 164 | 134 | 88 | 78 | 26 | |
| Preferred stock dividends and other adjustments | (8) | (6) | (6) | |||||
| Net income available to common stockholders, diluted: | 166 | 169 | 164 | 134 | 80 | 72 | 20 | |
Comprehensive Income ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 168 | 171 | 165 | 136 | 88 | 79 | 27 | |
| Other comprehensive income (loss) | 0 | 0 | (1) | 2 | 3 | 4 | 2 | |
| Other undisclosed comprehensive income | 0 | |||||||
| Comprehensive income: | 168 | 171 | 164 | 137 | 92 | 83 | 29 | |
| Comprehensive income, net of tax, attributable to noncontrolling interest | 0 | |||||||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (2) | (2) | (2) | (1) | (1) | (1) | (0) | |
| Comprehensive income, net of tax, attributable to parent: | 166 | 169 | 163 | 136 | 91 | 81 | 29 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.