Civeo Corporation (CVEO) financial statements (2021 and earlier)
Company profile
| Business Address |
THREE ALLEN CENTER HOUSTON, TX 77002 |
| State of Incorp. | BC |
| Fiscal Year End | December 31 |
| SIC | 70 - Hotels, Rooming Houses, Camps, And Other Lodging Places (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 6 | 3 | 12 | 33 | 2 | 8 | 263 | ||
| Cash and cash equivalents | 6 | 3 | 12 | 33 | 2 | 8 | 263 | ||
| Receivables | 90 | 99 | 70 | 67 | 56 | 61 | 160 | ||
| Inventory, net of allowances, customer advances and progress billings | 6 | 6 | 4 | 7 | 3 | 6 | 13 | ||
| Inventory | 6 | 6 | 4 | 7 | 3 | 6 | 13 | ||
| Prepaid expense | 7 | 7 | 7 | 14 | 15 | 12 | |||
| Disposal group, including discontinued operation | 4 | 8 | 10 | 9 | |||||
| Deferred tax assets | ✕ | ✕ | 5 | ||||||
| Other current assets | 6 | 8 | 4 | 2 | 6 | 5 | |||
| Other undisclosed current assets | 23 | ||||||||
| Total current assets: | 119 | 131 | 108 | 132 | 83 | 91 | 464 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 23 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 487 | 590 | 659 | 694 | 790 | 932 | 1,248 | ||
| Intangible assets, net (including goodwill) | 108 | 222 | 234 | 23 | (15) | (8) | 96 | ||
| Goodwill | 9 | 110 | 114 | (43) | (43) | 45 | |||
| Intangible assets, net (excluding goodwill) | 100 | 112 | 119 | 23 | 28 | 35 | 51 | ||
| Regulated entity, other noncurrent assets | 4 | ||||||||
| Other noncurrent assets | 4 | 1 | 1 | 5 | 10 | 13 | 21 | ||
| Deferred tax assets, net | ✕ | ✕ | 2 | ||||||
| Other undisclosed noncurrent assets | 25 | 39 | 43 | (5) | |||||
| Total noncurrent assets: | 622 | 838 | 894 | 722 | 828 | 980 | 1,363 | ||
| Other undisclosed assets | (0) | 2 | |||||||
| TOTAL ASSETS: | 741 | 970 | 1,002 | 854 | 910 | 1,071 | 1,829 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 70 | 59 | 45 | 52 | 36 | 41 | 76 | ||
| Accounts payable | 42 | 37 | 28 | 28 | 21 | 25 | 36 | ||
| Accrued liabilities | 27 | 22 | 16 | 22 | 14 | 15 | 23 | ||
| Employee-related liabilities | 15 | ||||||||
| Taxes payable | 0 | 0 | 0 | 2 | 0 | 1 | 2 | ||
| Interest and dividends payable | 0 | ||||||||
| Deferred revenue | 7 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 35 | 35 | 33 | 17 | 15 | 18 | 19 | ||
| Asset retirement obligation | 3 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 5 | 7 | 8 | 19 | ||
| Deferred tax liabilities | ✕ | ✕ | 21 | ||||||
| Other liabilities | 6 | 9 | 6 | 2 | 3 | 0 | 22 | ||
| Other undisclosed current liabilities | 4 | 3 | (38) | ||||||
| Total current liabilities: | 117 | 110 | 87 | 76 | 60 | 66 | 118 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 234 | 322 | 343 | 278 | 338 | 384 | 756 | ||
| Long-term debt, excluding current maturities | 214 | 322 | 343 | 278 | 338 | 384 | 756 | ||
| Operating lease, liability | 20 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 15 | 32 | 32 | 24 | 36 | 57 | 117 | ||
| Asset retirement obligations | 16 | 14 | 22 | ||||||
| Deferred tax liabilities, net | ✕ | ✕ | 9 | 25 | 56 | ||||
| Other liabilities | 15 | 17 | 18 | 24 | 27 | 32 | 39 | ||
| Other undisclosed noncurrent liabilities | 15 | 5 | (22) | ||||||
| Total noncurrent liabilities: | 249 | 369 | 380 | 302 | 374 | 441 | 851 | ||
| Total liabilities: | 365 | 479 | 466 | 378 | 434 | 507 | 969 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 375 | 490 | 535 | 476 | 475 | 563 | 858 | ||
| Preferred stock | 60 | 58 | 56 | ||||||
| Common stock | 1 | ||||||||
| Treasury stock, value | (7) | (5) | (1) | (0) | (0) | ||||
| Additional paid in capital | 1,578 | 1,572 | 1,562 | 1,384 | 1,311 | 1,306 | 1,300 | ||
| Accumulated other comprehensive loss | (349) | (363) | (371) | (328) | (363) | (366) | (198) | ||
| Accumulated deficit | (908) | (772) | (711) | (579) | (473) | (376) | (245) | ||
| Stockholders' equity attributable to noncontrolling interest | 1 | 1 | 0 | 1 | 1 | 2 | |||
| Total stockholders' equity: | 375 | 491 | 535 | 476 | 476 | 564 | 860 | ||
| TOTAL LIABILITIES AND EQUITY: | 741 | 970 | 1,002 | 854 | 910 | 1,071 | 1,829 | ||
Income statement (P&L) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 530 | 528 | 467 | 382 | 397 | 518 | 943 | |
| Revenue, net | ✕ | ✕ | ✕ | 382 | 397 | 518 | 943 | |
| Cost of revenue | (479) | (478) | (457) | (385) | (1) | (1) | (545) | |
| Cost of goods and services sold | (257) | (1) | (1) | (545) | ||||
| Gross profit: | 51 | 49 | 10 | (3) | 396 | 517 | 398 | |
| Operating expenses | (198) | (98) | (98) | (95) | (493) | (663) | (1,086) | |
| Other operating expense, net | (1) | (0) | (1) | (2) | (1) | |||
| Other undisclosed operating income | 1 | 0 | 1 | 2 | 1 | 1 | 546 | |
| Operating loss: | (147) | (49) | (88) | (98) | (96) | (145) | (143) | |
| Nonoperating income | 21 | 7 | 2 | 2 | 3 | 5 | 11 | |
| Investment income, nonoperating | 0 | 0 | 0 | 0 | 0 | 2 | 4 | |
| Other nonoperating income | 21 | 7 | 2 | 1 | 3 | 3 | 8 | |
| Interest and debt expense | (17) | (27) | (27) | (22) | (23) | (24) | (18) | |
| Loss from continuing operations before equity method investments, income taxes: | (143) | (69) | (113) | (119) | (116) | (164) | (149) | |
| Other undisclosed loss from continuing operations before income taxes | (7) | |||||||
| Loss from continuing operations before income taxes: | (143) | (69) | (113) | (119) | (116) | (164) | (156) | |
| Income tax expense (benefit) | 11 | 11 | 31 | 13 | 20 | 33 | (31) | |
| Loss before gain (loss) on sale of properties: | (133) | (58) | (82) | (105) | (96) | (131) | (188) | |
| Other undisclosed net income | 0 | |||||||
| Net loss: | (133) | (58) | (82) | (105) | (96) | (131) | (188) | |
| Net loss attributable to noncontrolling interest | (1) | (0) | (0) | (0) | (1) | (1) | (1) | |
| Other undisclosed net loss attributable to parent | (0) | |||||||
| Net loss attributable to parent: | (134) | (58) | (82) | (106) | (96) | (132) | (189) | |
| Preferred stock dividends and other adjustments | (2) | (2) | (50) | |||||
| Other undisclosed net income available to common stockholders, basic | 1 | |||||||
| Net loss available to common stockholders, diluted: | (136) | (60) | (132) | (106) | (96) | (132) | (188) | |
Comprehensive Income ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (133) | (58) | (82) | (105) | (96) | (131) | (188) | |
| Other comprehensive income (loss) | 14 | 8 | (43) | 35 | 3 | (168) | (139) | |
| Other undisclosed comprehensive loss | (0) | |||||||
| Comprehensive loss: | (119) | (50) | (125) | (70) | (92) | (299) | (326) | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (2) | (0) | (0) | (1) | (1) | (1) | 1 | |
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (2) | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (120) | (50) | (125) | (71) | (93) | (300) | (328) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.