China XD Plastics Co Ltd (CXDC) financial statements (2022 and earlier)

Company profile

Business Address 500 5TH AVENUE, STE 960
NEW YORK, NY 10110
State of Incorp. NV
Fiscal Year End December 31
SIC 3086 - Plastics Foam Products (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in millions)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
12/31/2014
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments781741478353358284
Cash and cash equivalents78174119016812045
Short-term investments   288185238239
Restricted cash and investments 211326    
Receivables435229308308418239214
Inventory, net of allowances, customer advances and progress billings578643620422281295250
Inventory578643620422281295250
Prepaid expense14311810462300
Other current assets54154521
Other undisclosed current assets10543 1982126013
Total current assets:1,3451,2651,4141,4731,273954762
Noncurrent Assets
Operating lease, right-of-use asset4544
Property, plant and equipment779830776836806572318
Long-term investments and receivables242 01021
Accounts and financing receivable, after allowance for credit loss242 01021
Prepaid expense48649653119114183182
Restricted cash and investments   101017 
Deferred income tax assets1 
Other noncurrent assets11313111925
Other undisclosed noncurrent assets27 302112611
Total noncurrent assets:1,5791,3711,3401,071854798538
TOTAL ASSETS:2,9242,6362,7542,5442,1271,7521,300
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities182170228384440405189
Accounts payable705785228320257152
Accrued liabilities1128712713911914124
Taxes payable 261618173
Interest and dividends payable      9
Debt644682730775445284112
Due to related parties242618 00 
Other undisclosed current liabilities3814016182531483422
Total current liabilities:1,2301,2791,5941,4121,033723323
Noncurrent Liabilities
Long-term debt and lease obligation741337112114250253174
Long-term debt, excluding current maturities727322112114250253174
Operating lease, liability1414
Liabilities, other than long-term debt1859113520711210031
Deferred revenue and credits996962 
Accounts payable and accrued liabilities  33   14
Deferred revenue106 
Deferred tax liabilities, net    17
Other liabilities79911021084238 
Other undisclosed noncurrent liabilities 9367   149
Total noncurrent liabilities:926521313321361353354
Total liabilities:2,1571,8001,9071,7341,3951,076677
Temporary equity, carrying amount  9898989898
Stockholders' equity
Stockholders' equity attributable to parent717836749713634578525
Preferred stock0000000
Common stock0000000
Treasury stock, value(0)(0)(0)(0)(0)(0)(0)
Additional paid in capital1881848783838281
Accumulated other comprehensive income (loss)(9)(68)(55)(19)(65)(19)13
Retained earnings538720717649617516432
Stockholders' equity attributable to noncontrolling interest50      
Total stockholders' equity:767836749713634578525
TOTAL LIABILITIES AND EQUITY:2,9242,6362,7542,5442,1271,7521,300

Income statement (P&L) ($ in millions)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
12/31/2014
Revenues1,3121,4481,2751,2901,2029991,122
Revenue, net1,2901,2029991,111
Cost of revenue
(Cost of Goods and Services Sold)
(1,168)(1,229)(1,055)(1,054)(955)(818)(888)
Other undisclosed gross profit      (11)
Gross profit:144219220237247181222
Operating expenses246(150)(108)(79)(79)(46)(51)
Other undisclosed operating loss(492)      
Operating income (loss):(102)69112158168135172
Nonoperating expense(74)(52)(36)(36)(49)(33)(33)
Foreign currency transaction gain (loss), before tax(13)36(6)2(2)(2)
Interest and debt expense(71)(67)(51)(45)(19)(43)(42)
Income (loss) from continuing operations before equity method investments, income taxes:(247)(50)25771005998
Other undisclosed income from continuing operations before income taxes71675145194342
Income (loss) from continuing operations before income taxes:(176)1776122119102139
Income tax expense(6)(14)(8)(91)(17)(18)(18)
Other undisclosed loss from continuing operations(0)      
Net income (loss):(182)3683210284121
Other undisclosed net income attributable to parent0      
Net income (loss) attributable to parent:(182)3683210284121
Undistributed earnings (loss) allocated to participating securities, basic  (0)(0)
Net income (loss) available to common stockholders, basic:(182)3683110284121
Other undisclosed net income (loss) available to common stockholders, diluted (1)(16)(8)76,041(21)(31)
Net income (loss) available to common stockholders, diluted:(182)3522476,1436390

Comprehensive Income ($ in millions)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
12/31/2014
Net income (loss):(182)3683210284121
Comprehensive income (loss):(182)3683210284121
Comprehensive income, net of tax, attributable to noncontrolling interest126      
Other undisclosed comprehensive income (loss), net of tax, attributable to parent(67)(13)(36)46(46)(32)(12)
Comprehensive income (loss), net of tax, attributable to parent:(123)(10)33785652109

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: