Daybreak Oil & Gas Inc (DBRM) financial statements (2021 and earlier)
Company profile
| Business Address |
1101 NORTH ARGONNE ROAD SPOKANE VALLEY, WA 99212 |
| State of Incorp. | WA |
| Fiscal Year End | February 28 |
| SIC | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 11/30/2019 TTM | 2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | 2/28/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 11 | 30 | 49 | 42 | 7 | 497 | 500 | ||
| Cash and cash equivalents | 11 | 30 | 49 | 42 | 7 | 497 | 500 | ||
| Restricted cash and investments | 100 | 100 | |||||||
| Receivables | 129 | 130 | 163 | 143 | 668 | 1,736 | 1,154 | ||
| Deferred costs | 641 | 950 | |||||||
| Other undisclosed current assets | 65 | 23 | 22 | 24 | 159 | 322 | (462) | ||
| Total current assets: | 205 | 184 | 334 | 309 | 1,476 | 2,555 | 2,143 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Oil and gas property, successful effort method | 672 | 712 | 746 | 3,766 | 5,113 | 2 | |||
| Oil and gas property, full cost method | 4,176 | ||||||||
| Long-term investments and receivables | 4,235 | 3,429 | 2,756 | ||||||
| Accounts and financing receivable, after allowance for credit loss | 4,235 | 3,429 | 2,756 | ||||||
| Prepaid expense | 16 | 16 | 16 | 41 | 19 | 16 | 15 | ||
| Deferred costs | 1,059 | 90 | |||||||
| Other noncurrent assets | 106 | ||||||||
| Other undisclosed noncurrent assets | 913 | 141 | 1,496 | ||||||
| Total noncurrent assets: | 696 | 729 | 762 | 954 | 8,126 | 9,759 | 8,535 | ||
| TOTAL ASSETS: | 901 | 912 | 1,096 | 1,263 | 9,601 | 12,313 | 10,678 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 283 | 248 | 3,845 | 2,174 | 1,953 | 1,436 | 2,159 | ||
| Accounts payable | 2,023 | 1,728 | 1,777 | ||||||
| Interest and dividends payable | 62 | 24 | 1,823 | 446 | 175 | 159 | |||
| Other undisclosed accounts payable and accrued liabilities | 222 | 224 | 1,277 | 2,159 | |||||
| Debt | 1,202 | 1,142 | 1,181 | 9,623 | 1,724 | 5,561 | 2,024 | ||
| Due to related parties | 912 | 2,171 | 1,915 | 1,665 | 250 | 1,156 | |||
| Other undisclosed current liabilities | 1,806 | 1,785 | 9,402 | 14,985 | 159 | 2,652 | |||
| Total current liabilities: | 4,203 | 5,346 | 16,343 | 13,462 | 18,911 | 8,312 | 6,835 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 120 | 120 | 299 | 315 | 6,630 | ||||
| Long-term debt, excluding current maturities | 120 | 120 | 299 | 315 | 6,630 | ||||
| Liabilities, other than long-term debt | 1,113 | 558 | 37 | 331 | 80 | 280 | 22 | ||
| Accounts payable and accrued liabilities | 1,080 | 529 | |||||||
| Asset retirement obligations | 33 | 30 | 37 | 93 | 80 | 30 | 22 | ||
| Due to related parties | 238 | 250 | |||||||
| Other undisclosed noncurrent liabilities | 8,592 | ||||||||
| Total noncurrent liabilities: | 1,233 | 678 | 37 | 631 | 80 | 9,186 | 6,652 | ||
| Total liabilities: | 5,436 | 6,024 | 16,380 | 14,093 | 18,991 | 17,498 | 13,487 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | (4,535) | (5,112) | (15,284) | (12,829) | (9,390) | (5,185) | (2,809) | ||
| Common stock | 54 | 52 | 52 | 51 | 51 | 51 | 56 | ||
| Additional paid in capital | 24,220 | 22,998 | 22,998 | 22,998 | 22,969 | 22,969 | 24,608 | ||
| Accumulated deficit | (28,809) | (28,162) | (38,334) | (35,879) | (32,411) | (28,206) | (27,473) | ||
| Other undisclosed stockholders' equity attributable to parent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Total stockholders' equity: | (4,535) | (5,112) | (15,284) | (12,829) | (9,390) | (5,185) | (2,809) | ||
| TOTAL LIABILITIES AND EQUITY: | 901 | 912 | 1,096 | 1,263 | 9,601 | 12,313 | 10,678 | ||
Income statement (P&L) ($ in thousands)
| 11/30/2019 TTM | 2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | 2/28/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 658 | 743 | 629 | 483 | 1,254 | 3,084 | 1,803 | |
| Revenue, net | ✕ | ✕ | 483 | 1,254 | 3,084 | 1,803 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (164) | (268) | (330) | (256) | ||||
| Gross profit: | 658 | 743 | 629 | 319 | 985 | 2,754 | 1,547 | |
| Operating expenses | (985) | (1,096) | (1,343) | (1,351) | (3,143) | (2,046) | (1,862) | |
| Other undisclosed operating income | 164 | 268 | 330 | 38 | ||||
| Operating income (loss): | (327) | (353) | (714) | (869) | (1,890) | 1,038 | (277) | |
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 10,525 | (1,741) | (2,994) | (2,316) | (1,771) | |||
| Interest and debt expense | 13,687 | 12,371 | (1,741) | 3,926 | (3,356) | (2,852) | (1,440) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 10,525 | |||||||
| Income (loss) from continuing operations: | 23,885 | 22,544 | (4,196) | 63 | (7,561) | (3,585) | (1,717) | |
| Income from discontinued operations | 395 | |||||||
| Income (loss) before gain (loss) on sale of properties: | 23,885 | 22,544 | (4,196) | 458 | (7,561) | (3,585) | (1,717) | |
| Other undisclosed net income | 319 | |||||||
| Net income (loss): | 23,885 | 22,544 | (4,196) | 458 | (7,561) | (3,585) | (1,398) | |
| Other undisclosed net income (loss) attributable to parent | (12,371) | (12,371) | 1,741 | (3,926) | 3,356 | 2,852 | (151) | |
| Net income (loss) attributable to parent: | 11,513 | 10,172 | (2,455) | (3,469) | (4,205) | (733) | (1,550) | |
| Preferred stock dividends and other adjustments | (128) | (128) | (128) | (130) | (131) | (133) | (151) | |
| Net income (loss) available to common stockholders, diluted: | 11,386 | 10,045 | (2,583) | (3,599) | (4,336) | (866) | (1,701) | |
Comprehensive Income ($ in thousands)
| 11/30/2019 TTM | 2/28/2019 | 2/28/2018 | 2/28/2017 | 2/29/2016 | 2/28/2015 | 2/28/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 23,885 | 22,544 | (4,196) | 458 | (7,561) | (3,585) | (1,398) | |
| Comprehensive income (loss), net of tax, attributable to parent: | 23,885 | 22,544 | (4,196) | 458 | (7,561) | (3,585) | (1,398) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.