Delek Logistics Partners, L.P. (DKL) financial statements (2020 and earlier)
Company profile
| Business Address |
7102 COMMERCE WAY BRENTWOOD, TN 37027 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 461 - Pipelines, Except Natural Gas (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 6 | 5 | 5 | 0 | 2 | 1 | |||
| Cash and cash equivalents | 6 | 5 | 5 | 0 | 2 | 1 | |||
| Receivables | 20 | 22 | 24 | 22 | 35 | 28 | 29 | ||
| Inventory, net of allowances, customer advances and progress billings | 8 | 5 | 21 | 9 | 10 | 10 | 18 | ||
| Inventory | 8 | 5 | 21 | 9 | 10 | 10 | 18 | ||
| Deferred tax assets | ✕ | 0 | |||||||
| Other current assets | 3 | 1 | 1 | 1 | 2 | 1 | 0 | ||
| Other undisclosed current assets | 0 | ||||||||
| Total current assets: | 37 | 33 | 50 | 32 | 47 | 41 | 48 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 298 | 313 | 255 | 251 | 254 | 241 | 199 | ||
| Long-term investments and receivables | 247 | 105 | 106 | 101 | 41 | ||||
| Long-term investments | 247 | 105 | 106 | 101 | 41 | ||||
| Intangible assets, net (including goodwill) | 145 | 166 | 28 | 27 | 28 | 23 | 23 | ||
| Goodwill | 12 | 12 | 12 | 12 | 12 | 12 | 10 | ||
| Intangible assets, net (excluding goodwill) | 133 | 154 | 16 | 14 | 15 | 11 | 12 | ||
| Other noncurrent assets | 23 | 8 | 3 | 5 | 6 | 7 | 5 | ||
| Other undisclosed noncurrent assets | 18 | ||||||||
| Total noncurrent assets: | 731 | 592 | 393 | 384 | 328 | 271 | 227 | ||
| TOTAL ASSETS: | 768 | 625 | 444 | 416 | 375 | 312 | 275 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 14 | 18 | 24 | 16 | 12 | 24 | 32 | ||
| Accounts payable | 12 | 14 | 19 | 11 | 7 | 18 | 26 | ||
| Taxes payable | 2 | 4 | 5 | 5 | 5 | 5 | 6 | ||
| Due to related parties | 3 | 8 | 4 | 1 | |||||
| Other liabilities | 10 | 5 | 6 | 3 | 2 | 2 | 6 | ||
| Other undisclosed current liabilities | 5 | 5 | 2 | 2 | 3 | 5 | 2 | ||
| Total current liabilities: | 32 | 37 | 32 | 21 | 21 | 31 | 39 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 841 | 700 | 423 | 393 | 352 | 252 | 165 | ||
| Long-term debt, excluding current maturities | 841 | 700 | 423 | 393 | 352 | 252 | 165 | ||
| Liabilities, other than long-term debt | 24 | 22 | 18 | 16 | 14 | 9 | 9 | ||
| Asset retirement obligations | 5 | 5 | 4 | 4 | 4 | 3 | 3 | ||
| Deferred tax liabilities, net | ✕ | 0 | 0 | ||||||
| Other liabilities | 18 | 17 | 14 | 12 | 11 | 6 | 6 | ||
| Other undisclosed noncurrent liabilities | 13 | ||||||||
| Total noncurrent liabilities: | 878 | 723 | 441 | 408 | 366 | 261 | 174 | ||
| Total liabilities: | 910 | 759 | 473 | 429 | 386 | 292 | 213 | ||
| Stockholders' equity | |||||||||
| Other undisclosed liabilities and equity | (142) | (135) | (29) | (13) | (11) | 20 | 62 | ||
| TOTAL LIABILITIES AND EQUITY: | 768 | 625 | 444 | 416 | 375 | 312 | 275 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 605 | 658 | 538 | 448 | 590 | 841 | 907 | |
| Revenue, net | ✕ | ✕ | 538 | 448 | 590 | 841 | 907 | |
| Revenue from related parties | 254 | 241 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Cost of revenue | (450) | (509) | (395) | (323) | (456) | (712) | (824) | |
| Cost of goods and services sold | (24) | (24) | (373) | (302) | (436) | (697) | (811) | |
| Gross profit: | 155 | 149 | 143 | 125 | 134 | 129 | 84 | |
| Operating expenses | (55) | (47) | (56) | (49) | (37) | |||
| Other undisclosed operating loss | (27) | (23) | ||||||
| Operating income: | 127 | 126 | 88 | 78 | 77 | 80 | 46 | |
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (0) | (0) | 0 | |||||
| Interest and debt expense | (46) | (41) | (24) | (14) | (11) | (9) | (5) | |
| Income from continuing operations before equity method investments, income taxes: | 80 | 84 | 64 | 64 | 67 | 71 | 42 | |
| Income (loss) from equity method investments | 16 | 6 | 5 | (1) | (1) | |||
| Income from continuing operations before income taxes: | 97 | 91 | 69 | 63 | 66 | 71 | 42 | |
| Income tax expense (benefit) | (0) | (1) | 0 | (0) | 0 | (0) | (1) | |
| Net income attributable to parent: | 96 | 90 | 69 | 63 | 66 | 71 | 41 | |
| Preferred stock dividends and other adjustments | (2) | (1) | ||||||
| Undistributed earnings (loss) allocated to participating securities, basic | 17 | 12 | 18 | ✕ | ✕ | ✕ | ✕ | |
| Net income available to common stockholders, diluted: | 114 | 102 | 88 | 63 | 66 | 69 | 40 | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 96 | 90 | 69 | 63 | 66 | 71 | 41 | |
| Comprehensive income: | 96 | 90 | 69 | 63 | 66 | 71 | 41 | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 7 | |||||||
| Comprehensive income, net of tax, attributable to parent: | 96 | 90 | 69 | 63 | 66 | 71 | 48 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.