Duo World Inc (DUUO) financial statements (2023 and earlier)
Company profile
Business Address |
170 S, GREEN VALLEY PARKWAY, SUITE 300 HENDERSON, NV 89012 |
State of Incorp. | NV |
Fiscal Year End | March 31 |
SIC | 7372 - Prepackaged Software (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 37 | 22 | 51 | 3 | 26 | 25 | ||
Cash and cash equivalents | 37 | 22 | 51 | 3 | 26 | 25 | ||
Receivables | 72 | 137 | 322 | 228 | 518 | 692 | ||
Prepaid expense | 2 | 2 | 1 | 1 | 1 | 11 | ||
Other undisclosed current assets | 113 | 23 | 30 | 82 | 522 | 247 | ||
Total current assets: | 224 | 183 | 403 | 313 | 1,067 | 974 | ||
Noncurrent Assets | ||||||||
Operating lease, right-of-use asset | 10 | ✕ | ✕ | ✕ | ||||
Property, plant and equipment | 6 | 9 | 16 | 24 | 43 | 48 | ||
Intangible assets, net (including goodwill) | 381 | 428 | 645 | 746 | 733 | 581 | ||
Intangible assets, net (excluding goodwill) | 381 | 428 | 645 | 746 | 733 | 581 | ||
Deferred tax assets, net | ✕ | ✕ | ✕ | 31 | ||||
Total noncurrent assets: | 386 | 437 | 671 | 770 | 776 | 660 | ||
TOTAL ASSETS: | 611 | 620 | 1,074 | 1,083 | 1,843 | 1,634 | ||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | 1,875 | 1,326 | 1,340 | 1,355 | 1,085 | 844 | ||
Accounts payable | 608 | 542 | 531 | 489 | 368 | 308 | ||
Accrued liabilities | 590 | 88 | 69 | 72 | 132 | 170 | ||
Employee-related liabilities | 512 | 530 | 578 | 637 | 459 | 284 | ||
Taxes payable | 165 | 166 | 163 | 157 | 127 | 83 | ||
Deferred revenue | 12 | 3 | 56 | ✕ | ✕ | ✕ | ||
Debt | 0 | 431 | 462 | 543 | 700 | 474 | ||
Due to related parties | 1,130 | 1,063 | 922 | 825 | 525 | 362 | ||
Business combination, contingent consideration, liability | 186 | 186 | 186 | 186 | 186 | 186 | ||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 16 | |||
Other undisclosed current liabilities | 3 | 7 | ||||||
Total current liabilities: | 3,202 | 3,010 | 2,968 | 2,915 | 2,495 | 1,882 | ||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation | 10 | 10 | ||||||
Capital lease obligations | ✕ | ✕ | ✕ | 10 | ||||
Operating lease, liability | 10 | ✕ | ✕ | ✕ | ||||
Liabilities, other than long-term debt | 1,371 | 1,376 | 1,423 | 1,451 | 1,502 | 1,169 | ||
Liability, pension and other postretirement and postemployment benefits | 25 | 30 | 73 | 105 | 154 | |||
Due to related parties | 1,346 | 1,346 | 1,350 | 1,346 | 1,348 | 1,169 | ||
Other undisclosed noncurrent liabilities | 14 | |||||||
Total noncurrent liabilities: | 1,371 | 1,390 | 1,433 | 1,451 | 1,512 | 1,169 | ||
Other undisclosed liabilities | (0) | |||||||
Total liabilities: | 4,574 | 4,399 | 4,401 | 4,366 | 4,008 | 3,051 | ||
Stockholders' equity | ||||||||
Stockholders' equity attributable to parent, including: | (3,963) | (3,779) | (3,327) | (3,283) | (2,164) | (1,417) | ||
Preferred stock | 5 | 5 | 5 | 5 | 5 | |||
Common stock | 68 | 68 | 68 | 66 | 53 | 39 | ||
Additional paid in capital | 11,678 | 11,641 | 11,641 | 11,543 | 5,768 | 907 | ||
Accumulated other comprehensive income | 560 | 549 | 468 | 266 | 70 | 113 | ||
Accumulated deficit | (16,271) | (16,042) | (15,509) | (15,163) | (8,059) | (2,481) | ||
Other undisclosed stockholders' equity attributable to parent | (3) | 6 | ||||||
Other undisclosed stockholders' equity | 0 | |||||||
Total stockholders' equity: | (3,963) | (3,779) | (3,327) | (3,283) | (2,164) | (1,417) | ||
TOTAL LIABILITIES AND EQUITY: | 611 | 620 | 1,074 | 1,083 | 1,843 | 1,634 |
Income statement (P&L) ($ in thousands)
12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
---|---|---|---|---|---|---|---|
Revenues | (140) | 346 | 772 | 638 | 792 | 1,116 | |
Cost of revenue | (151) | (286) | (255) | (242) | (311) | (345) | |
Gross profit: | (291) | 61 | 517 | 396 | 481 | 771 | |
Operating expenses | (157) | (391) | (559) | (1,439) | (5,962) | (1,580) | |
Operating loss: | (448) | (331) | (43) | (1,044) | (5,481) | (809) | |
Nonoperating income (expense) | (76) | (168) | (276) | (231) | (93) | 7 | |
Foreign currency transaction loss, before tax | (5) | (12) | (90) | ||||
Other nonoperating income (expense) | 5 | 9 | 5 | (231) | (93) | 7 | |
Interest and debt expense | (168) | (163) | (189) | (225) | (89) | (29) | |
Other undisclosed income from continuing operations before equity method investments, income taxes | 152 | 163 | 189 | 225 | 89 | 29 | |
Loss from continuing operations before equity method investments, income taxes: | (540) | (498) | (319) | (1,275) | (5,574) | (801) | |
Other undisclosed income from continuing operations before income taxes | 16 | ||||||
Loss from continuing operations before income taxes: | (523) | (498) | (319) | (1,275) | (5,574) | (801) | |
Income tax expense (benefit) | 6 | (34) | (54) | (44) | 12 | ||
Net loss available to common stockholders, diluted: | (517) | (533) | (373) | (1,319) | (5,574) | (789) |
Comprehensive Income ($ in thousands)
12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
---|---|---|---|---|---|---|---|
Net loss: | (517) | (533) | (373) | (1,319) | (5,574) | (789) | |
Other comprehensive income (loss) | 32 | 81 | 202 | 196 | (43) | 36 | |
Comprehensive loss: | (485) | (452) | (172) | (1,123) | (5,617) | (753) | |
Other undisclosed comprehensive income, net of tax, attributable to parent | 0 | 0 | |||||
Comprehensive loss, net of tax, attributable to parent: | (485) | (452) | (172) | (1,123) | (5,617) | (753) |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.