Elray Resources, Inc. (ELRA) financial statements (2020 and earlier)

Company profile

Business Address 3651 LINDELL ROAD, SUITE D131
LAS VEGAS, NV 89103
State of Incorp. NV
Fiscal Year End December 31
SIC 7372 - Prepackaged Software (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in thousands)

12/31/2017
12/31/2016
12/31/2015
12/31/2014
12/31/2013
12/31/2012
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments23181112790
Cash and cash equivalents23181112790
Receivables21047442168  
Prepaid expense1414111041
Other undisclosed current assets   90  
Total current assets:24778565295510
Noncurrent Assets
Long-term investments and receivables 3    
Long-term investments 3    
Intangible assets, net (including goodwill)5 3,4683,468
Intangible assets, net (excluding goodwill)5 3,4683,468  
Other undisclosed noncurrent assets39(3,455)(1,052)8 
Total noncurrent assets:813132,4168 
Other undisclosed assets     25
TOTAL ASSETS:255915772,7115825
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities, including:2,1171,5301,4001,1861,9891,081
Accounts payable   23400 
Accrued liabilities1     
Settlement liabilities2,1622,1622,163 
Other undisclosed accounts payable and accrued liabilities(46)(632)(763)1,1631,5891,081
Debt4516318845293293
Deferred compensation liability    231
Due to related parties2,6841,7421,699   
Other undisclosed current liabilities   7,562  
Total current liabilities:4,8473,4353,2888,7942,3051,374
Noncurrent Liabilities
Long-term debt and lease obligation   3,081  
Long-term debt, excluding current maturities   3,081  
Liabilities, other than long-term debt 35    
Accounts payable and accrued liabilities 35    
Other undisclosed noncurrent liabilities   (1,685)  
Total noncurrent liabilities: 35 1,396  
Other undisclosed liabilities5,7866,4957,682 2,6231,761
Total liabilities:10,6339,96510,97010,1904,9283,135
Stockholders' equity
Stockholders' equity attributable to parent, including:(10,378)(9,874)(10,393)(7,479)(4,870)(3,110)
Preferred stock     211
Common stock2,2551,22352823412
Common stock, share subscribed but unissued, subscriptions receivable(76)(76)(76)(164)(88)(299)
Additional paid in capital15,85716,73517,58615,6098,0086,466
Accumulated deficit(28,619)(27,956)(28,154)   
Other undisclosed stockholders' equity attributable to parent204199199(23,007)(12,824)(9,500)
Total stockholders' equity:(10,378)(9,874)(10,393)(7,479)(4,870)(3,110)
TOTAL LIABILITIES AND EQUITY:255915772,7115825

Income statement (P&L) ($ in thousands)

12/31/2017
12/31/2016
12/31/2015
12/31/2014
12/31/2013
12/31/2012
Revenues6323,8583,088230  
Revenue, net6323,858442258  
Other income  (1,244)
Cost of revenue
(Cost of Goods and Services Sold)
  (2,363)   
Gross profit:6323,858725230  
Operating expenses(1,204)(4,364)(6,710)(5,683)(4,157)(4,030)
Other undisclosed operating income  2,363  1,462
Operating loss:(572)(506)(3,622)(5,453)(4,157)(2,568)
Nonoperating income (expense)
(Investment Income, Nonoperating)
6741,607244(1,439)(105)9
Interest and debt expense(764)(922)(1,405)(5,055)(881)(563)
Net income (loss):(663)179(4,784)(11,947)(5,143)(3,121)
Other undisclosed net income (loss) attributable to parent 20(82)1,6001,789554
Net income (loss) attributable to parent:(663)199(4,866)(10,347)(3,354)(2,568)
Preferred stock dividends and other adjustments 2    
Net income (loss) available to common stockholders, basic:(663)201(4,866)(10,347)(3,354)(2,568)
Interest on convertible debt 76    
Net income (loss) available to common stockholders, diluted:(663)278(4,866)(10,347)(3,354)(2,568)

Comprehensive Income ($ in thousands)

12/31/2017
12/31/2016
12/31/2015
12/31/2014
12/31/2013
12/31/2012
Net income (loss):(663)179(4,784)(11,947)(5,143)(3,121)
Comprehensive income (loss), net of tax, attributable to parent:(663)179(4,784)(11,947)(5,143)(3,121)

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: