Emerald Oil Inc (EOX) financial statements (2022 and earlier)

Company profile

Business Address 200 COLUMBINE STREET
DENVER, CO 80206
State of Incorp. DE
Fiscal Year End December 31
SIC 1311 - Crude Petroleum and Natural Gas (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in millions)

Current Assets
Cash, cash equivalents, and short-term investments1214410
Cash and cash equivalents1214410
Derivative instruments and hedges, assets5  
Prepaid expense and other current assets0
Other undisclosed current assets1471
Total current assets:5820024
Noncurrent Assets
Property, plant and equipment619223149
Derivative instruments and hedges 00
Restricted cash and investments46 
Deferred costs600
Other noncurrent assets00
Prepaid expense and other noncurrent assets0
Other undisclosed noncurrent assets20 
Total noncurrent assets:631230150
TOTAL ASSETS:689430174
Current Liabilities
Accounts payable and accrued liabilities1317540
Accounts payable1206339
Accrued liabilities11120
Derivative instruments and hedges, liabilities 10
Due to related parties3  
Deferred tax liabilities2  
Other undisclosed current liabilities 2 
Total current liabilities:1367840
Noncurrent Liabilities
Long-term debt and lease obligation227 24
Long-term debt, excluding current maturities227 24
Liabilities, other than long-term debt310
Asset retirement obligations310
Other liabilities 0 
Other undisclosed noncurrent liabilities216 
Total noncurrent liabilities:2311624
Total liabilities:3679564
Stockholders' equity
Stockholders' equity attributable to parent, including:322335110
Preferred stock00 
Common stock000
Additional paid in capital455416180
Accumulated deficit(133)(81)(70)
Warrants and rights outstanding216 
Other undisclosed stockholders' equity attributable to parent(2)(16) 
Other undisclosed stockholders' equity00 
Total stockholders' equity:322335110

Income statement (P&L) ($ in millions)

Revenue, net995428
Cost of revenue(32)(9) 
Cost of goods and services sold(21)(9) 
Gross profit:814328
Operating expenses(132)(51)(92)
Other undisclosed operating income 54
Operating loss:(51)(4)(60)
Nonoperating expense(2)(7)(3)
Investment income, nonoperating14(7)(0)
Interest and debt expense(15)(0)(3)
Loss from continuing operations before equity method investments, income taxes:(67)(11)(65)
Other undisclosed income from continuing operations before income taxes1503
Net loss:(52)(11)(62)
Other undisclosed net loss attributable to parent  (0)
Net loss attributable to parent:(52)(11)(62)
Preferred stock dividends and other adjustments (20) 
Net loss available to common stockholders, diluted:(52)(31)(62)

Comprehensive Income ($ in millions)

Net loss:(52)(11)(62)
Comprehensive loss, net of tax, attributable to parent:(52)(11)(62)

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios


Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: