Essex Property Trust, Inc. (ESS) financial statements (2020 and earlier)
Company profile
| Business Address |
1100 PARK PLACE SAN MATEO, CA 94403 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| SIC | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 79 | 151 | 61 | 170 | 123 | 54 | 42 | ||
| Cash and cash equivalents | 74 | 134 | 45 | 65 | 30 | 18 | 19 | ||
| Short-term investments | 5 | ||||||||
| Other undisclosed cash, cash equivalents, and short-term investments | 17 | 17 | 105 | 93 | 35 | 24 | |||
| Total current assets: | 79 | 151 | 61 | 170 | 123 | 54 | 42 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 75 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 2,766 | 2,701 | 2,719 | 2,560 | 2,523 | 1,084 | 1,003 | ||
| Long-term investments and receivables | 1,414 | 1,300 | 1,156 | 1,161 | 1,036 | 677 | 571 | ||
| Long-term investments | 1,414 | 1,300 | 1,156 | 1,161 | 1,036 | 677 | 571 | ||
| Intangible assets, net (including goodwill) | 0 | 0 | 1 | 3 | ✕ | ✕ | |||
| Intangible assets, net (excluding goodwill) | 0 | 0 | 1 | 3 | |||||
| Regulated entity, other noncurrent assets | 4 | 5 | 7 | 8 | |||||
| Total noncurrent assets: | 4,256 | 4,006 | 3,881 | 3,730 | 3,570 | 1,761 | 1,575 | ||
| Other undisclosed assets | 8,663 | 8,226 | 8,554 | 8,317 | 8,312 | 3,372 | 3,231 | ||
| TOTAL ASSETS: | 12,998 | 12,384 | 12,496 | 12,217 | 12,005 | 5,187 | 4,847 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 4 | 5 | 3 | ||||||
| Total current liabilities: | 4 | 5 | 3 | ||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 6,540 | 5,954 | 6,060 | 5,876 | 5,620 | 3,184 | 2,963 | ||
| Total liabilities: | 6,544 | 5,954 | 6,060 | 5,880 | 5,623 | 3,184 | 2,963 | ||
| Temporary equity, carrying amount | 39 | 35 | 39 | 45 | 45 | 4 | 4 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 6,225 | 6,267 | 6,277 | 6,192 | 6,238 | 1,885 | 1,765 | ||
| Preferred stock | 74 | 74 | 74 | ||||||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Additional paid in capital | 7,132 | 7,093 | 7,130 | 7,030 | 7,003 | 2,346 | 2,205 | ||
| Accumulated other comprehensive loss | (19) | (13) | (18) | (32) | (42) | (60) | (69) | ||
| Other undisclosed stockholders' equity attributable to parent | (888) | (813) | (834) | (805) | (797) | (474) | (444) | ||
| Stockholders' equity attributable to noncontrolling interest | 190 | 127 | 119 | 100 | 99 | 114 | 115 | ||
| Total stockholders' equity: | 6,415 | 6,394 | 6,397 | 6,292 | 6,337 | 1,998 | 1,880 | ||
| TOTAL LIABILITIES AND EQUITY: | 12,998 | 12,384 | 12,496 | 12,217 | 12,005 | 5,187 | 4,847 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,438 | 1,400 | 1,364 | 1,294 | 1,194 | 624 | 554 | |
| Revenue, net | ✕ | ✕ | 1,364 | 1,294 | 1,194 | 614 | 543 | |
| Cost of revenue | (667) | (416) | (874) | (831) | (819) | (400) | (339) | |
| Cost of goods and services sold | (259) | (250) | (235) | (350) | (314) | |||
| Gross profit: | 771 | 984 | 489 | 463 | 375 | 224 | 215 | |
| Operating expenses | (297) | (534) | (43) | (43) | (44) | (25) | (36) | |
| Other undisclosed operating loss | (11) | (11) | ||||||
| Operating income: | 474 | 450 | 447 | 421 | 331 | 189 | 169 | |
| Nonoperating income (Investment Income, Nonoperating) | 28 | 28 | 8 | 1 | ||||
| Interest and debt expense | (210) | (220) | (225) | (1) | (6) | (105) | (105) | |
| Income from continuing operations before equity method investments, income taxes: | 292 | 258 | 222 | 420 | 325 | 92 | 64 | |
| Income from equity method investments | 79 | 89 | 86 | 49 | 22 | 56 | 42 | |
| Income from continuing operations before income taxes: | 372 | 347 | 308 | 469 | 347 | 148 | 106 | |
| Income tax expense | (1) | |||||||
| Other undisclosed income (loss) from continuing operations | 67 | 67 | 150 | (30) | (99) | (7) | 23 | |
| Income before gain (loss) on sale of properties: | 437 | 414 | 458 | 438 | 248 | 141 | 130 | |
| Other undisclosed net income | 17 | 31 | 10 | |||||
| Net income: | 454 | 414 | 458 | 438 | 248 | 172 | 140 | |
| Net loss attributable to noncontrolling interest | (25) | (23) | (25) | (23) | (16) | (16) | (14) | |
| Net income attributable to parent: | 428 | 390 | 433 | 415 | 232 | 156 | 125 | |
| Preferred stock dividends and other adjustments | (4) | (5) | (5) | |||||
| Other undisclosed net loss available to common stockholders, basic | (5) | |||||||
| Net income available to common stockholders, diluted: | 428 | 390 | 433 | 411 | 227 | 151 | 120 | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 454 | 414 | 458 | 438 | 248 | 172 | 140 | |
| Other comprehensive income | 8 | 14 | 10 | 10 | 9 | 4 | ||
| Other undisclosed comprehensive loss | (11) | |||||||
| Comprehensive income: | 443 | 421 | 472 | 449 | 258 | 181 | 143 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (25) | (24) | (25) | (24) | (16) | 16 | 15 | |
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (33) | (29) | ||||||
| Comprehensive income, net of tax, attributable to parent: | 418 | 398 | 447 | 425 | 242 | 165 | 129 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.