Establishment Labs Holdings Inc. (ESTA) financial statements (2021 and earlier)

Company profile

Business Address PO BOX 3140, COMMERCE HOUSE
TORTOLA, VG1110
State of Incorp.
Fiscal Year End December 31
SIC 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in millions)

12/31/2019
12/31/2018
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments3853
Cash and cash equivalents3853
Receivables2318
Inventory, net of allowances, customer advances and progress billings2925
Inventory2925
Prepaid expense7 
Other undisclosed current assets 4
Total current assets:9699
Noncurrent Assets
Property, plant and equipment1613
Intangible assets, net (including goodwill)44
Goodwill00
Intangible assets, net (excluding goodwill)33
Other noncurrent assets00
Total noncurrent assets:2117
TOTAL ASSETS:117117
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities216
Accounts payable106
Accrued liabilities11 
Other liabilities24
Other undisclosed current liabilities 6
Total current liabilities:2316
Noncurrent Liabilities
Long-term debt and lease obligation4822
Long-term debt, excluding current maturities4822
Liabilities, other than long-term debt68
Other liabilities24
Derivative instruments and hedges, liabilities35
Total noncurrent liabilities:5431
Total liabilities:7747
Stockholders' equity
Stockholders' equity attributable to parent, including:4069
Common stock148 
Treasury stock, value(3)(3)
Additional paid in capital2115
Accumulated other comprehensive income10
Accumulated deficit(127)(89)
Other undisclosed stockholders' equity attributable to parent 146
Total stockholders' equity:4069
TOTAL LIABILITIES AND EQUITY:117117

Income statement (P&L) ($ in millions)

12/31/2019
12/31/2018
Revenues9061
Cost of revenue(35)(25)
Gross profit:5536
Operating expenses(86)(60)
Operating loss:(31)(24)
Nonoperating income214
Investment income, nonoperating316
Other nonoperating expense(1)(2)
Interest and debt expense(9)(9)
Loss from continuing operations before equity method investments, income taxes:(38)(19)
Other undisclosed income (loss) from continuing operations before income taxes0(2)
Loss from continuing operations before income taxes:(38)(21)
Income tax expense(1)(0)
Net loss available to common stockholders, diluted:(38)(21)

Comprehensive Income ($ in millions)

12/31/2019
12/31/2018
Net loss:(38)(21)
Comprehensive loss:(38)(21)
Other undisclosed comprehensive income, net of tax, attributable to parent00
Comprehensive loss, net of tax, attributable to parent:(38)(21)

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: