World Moto Inc (FARE) financial statements (2021 and earlier)
Company profile
| Business Address |
131 MOO 9 THAILAND SCIENCE PARK INC-1 #2 PATHUMTHANI, 12120 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| SIC | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 3 | 15 | 169 | 179 | 76 | ||
| Cash and cash equivalents | 3 | 15 | 169 | 179 | 76 | ||
| Inventory, net of allowances, customer advances and progress billings | 3 | ✕ | ✕ | ||||
| Inventory | 3 | ||||||
| Prepaid expense | 17 | 16 | 21 | 17 | ✕ | ||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 2 | ||
| Total current assets: | 20 | 30 | 193 | 197 | 78 | ||
| Noncurrent Assets | |||||||
| Property, plant and equipment | 19 | 28 | 24 | 31 | |||
| Intangible assets, net (including goodwill) | ✕ | 231 | |||||
| Intangible assets, net (excluding goodwill) | 231 | ||||||
| Other noncurrent assets | 10 | 11 | 2 | ✕ | |||
| Other undisclosed noncurrent assets | 7 | 29 | |||||
| Total noncurrent assets: | 26 | 38 | 64 | 33 | 231 | ||
| TOTAL ASSETS: | 46 | 69 | 257 | 230 | 309 | ||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities, including: | 514 | 525 | 211 | 27 | 2 | ||
| Other undisclosed accounts payable and accrued liabilities | 514 | 525 | 211 | 27 | 2 | ||
| Debt | 535 | 272 | 274 | ||||
| Derivative instruments and hedges, liabilities | 1,489 | 612 | 1,256 | ||||
| Due to related parties | 19 | 30 | 46 | ||||
| Deferred revenue and credits | 56 | 56 | 59 | 35 | |||
| Total current liabilities: | 2,613 | 1,494 | 1,846 | 62 | 2 | ||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 55 | 5 | |||||
| Long-term debt, excluding current maturities | 55 | 5 | |||||
| Liabilities, other than long-term debt | 443 | 35 | |||||
| Deferred revenue and credits | 35 | ||||||
| Derivative instruments and hedges, liabilities | 443 | ||||||
| Total noncurrent liabilities: | 55 | 448 | 35 | ||||
| Total liabilities: | 2,668 | 1,942 | 1,881 | 62 | 2 | ||
| Stockholders' equity | |||||||
| Stockholders' equity attributable to parent, including: | (2,622) | (1,873) | (1,589) | 167 | 307 | ||
| Preferred stock | 1 | 1 | |||||
| Common stock | 149 | 97 | 40 | 38 | 37 | ||
| Additional paid in capital | 4,779 | 4,289 | 1,752 | 1,332 | 569 | ||
| Accumulated other comprehensive income (loss) | (25) | (24) | (16) | 2 | |||
| Accumulated deficit | (7,526) | (6,235) | |||||
| Other undisclosed stockholders' equity attributable to parent | (3,366) | (1,205) | (300) | ||||
| Total stockholders' equity: | (2,622) | (1,873) | (1,589) | 167 | 307 | ||
| Other undisclosed liabilities and equity | (35) | ||||||
| TOTAL LIABILITIES AND EQUITY: | 46 | 69 | 257 | 230 | 309 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Revenues | 2 | |||||
| Cost of revenue | (1) | |||||
| Cost of goods and services sold | (9) | |||||
| Gross profit: | 1 | |||||
| Operating expenses | (213) | (1,106) | (1,192) | (915) | (228) | |
| Other undisclosed operating income | 1,830 | |||||
| Operating income (loss): | (213) | (1,106) | (1,192) | 915 | (228) | |
| Nonoperating income (expense) | (1,078) | (6) | 14 | (5) | ||
| Investment income, nonoperating | 0 | (1) | ||||
| Foreign currency transaction gain (loss), before tax | (6) | 14 | (4) | |||
| Interest and debt expense | 62 | (1,570) | (1,076) | |||
| Net income (loss): | (1,230) | (2,682) | (2,254) | 911 | (228) | |
| Other undisclosed net income (loss) attributable to parent | (62) | (188) | 93 | (1,821) | ||
| Net loss available to common stockholders, diluted: | (1,291) | (2,869) | (2,161) | (911) | (228) | |
Comprehensive Income ($ in thousands)
| 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | (1,230) | (2,682) | (2,254) | 911 | (228) | |
| Comprehensive income (loss): | (1,230) | (2,682) | (2,254) | 911 | (228) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (62) | (196) | 75 | (1,819) | ||
| Comprehensive loss, net of tax, attributable to parent: | (1,292) | (2,878) | (2,178) | (909) | (228) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.