First Colombia Development Corp. (FCOL) financial statements (2021 and earlier)
Company profile
Business Address |
866 NAVAJO ST DENVER, CO 80204 |
State of Incorp. | NV |
Fiscal Year End | December 31 |
SIC | 342 - Cutlery, Handtools, And General Hardware (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 4,703 | 207 | 0 | 0 | 0 | 45 | ||
Cash and cash equivalents | 4,703 | 207 | 0 | 0 | 0 | 45 | ||
Receivables | 91 | |||||||
Inventory, net of allowances, customer advances and progress billings | 10 | 52 | ||||||
Inventory | 10 | 52 | ||||||
Prepaid expense | 144 | 28 | 8 | |||||
Total current assets: | 4,847 | 246 | 0 | 0 | 0 | 196 | ||
Noncurrent Assets | ||||||||
Operating lease, right-of-use asset | 1,346 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 1,975 | 457 | 0 | |||||
Intangible assets, net (including goodwill) | 8,732 | |||||||
Goodwill | 5,856 | |||||||
Intangible assets, net (excluding goodwill) | 2,877 | |||||||
Deposits noncurrent assets | 9 | |||||||
Total noncurrent assets: | 12,061 | 457 | 0 | |||||
TOTAL ASSETS: | 16,908 | 704 | 0 | 0 | 0 | 196 | ||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities, including: | 164 | 49 | 123 | 75 | 68 | 260 | ||
Accounts payable | 74 | 68 | 257 | |||||
Accrued liabilities | 3 | |||||||
Taxes payable | 90 | |||||||
Other undisclosed accounts payable and accrued liabilities | 49 | 123 | 75 | |||||
Debt | 446 | 1 | ||||||
Due to related parties | 8 | 8 | 55 | 45 | 8 | 59 | ||
Other undisclosed current liabilities | 308 | |||||||
Total current liabilities: | 927 | 57 | 177 | 120 | 76 | 320 | ||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation | 899 | |||||||
Operating lease, liability | 899 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Total noncurrent liabilities: | 899 | |||||||
Other undisclosed liabilities | 138 | |||||||
Total liabilities: | 1,826 | 57 | 177 | 120 | 76 | 458 | ||
Stockholders' equity | ||||||||
Stockholders' equity attributable to parent | 13,900 | 647 | (177) | (120) | (76) | (262) | ||
Common stock | 106 | 76 | 35 | 35 | 35 | 35 | ||
Additional paid in capital | 16,247 | 1,426 | 201 | 201 | 201 | (129) | ||
Accumulated other comprehensive income (loss) | (15) | 50 | ||||||
Accumulated deficit | (2,453) | (841) | (413) | (356) | (312) | (219) | ||
Stockholders' equity attributable to noncontrolling interest | 1,182 | |||||||
Total stockholders' equity: | 15,082 | 647 | (177) | (120) | (76) | (262) | ||
TOTAL LIABILITIES AND EQUITY: | 16,908 | 704 | 0 | 0 | 0 | 196 |
Income statement (P&L) ($ in thousands)
9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
---|---|---|---|---|---|---|---|
Revenues | 1,605 | 845 | |||||
Cost of revenue | (982) | (546) | |||||
Cost of goods and services sold | (982) | ||||||
Gross profit: | 624 | 299 | |||||
Operating expenses | (2,195) | (338) | (52) | (46) | (22) | (319) | |
Operating loss: | (1,572) | (338) | (52) | (46) | (22) | (20) | |
Nonoperating income (expense) | (13) | 1 | (5) | 2 | 7 | (27) | |
Foreign currency transaction gain (loss), before tax | (0) | 1 | (5) | 2 | 7 | (27) | |
Interest and debt expense | (13) | (39) | (0) | (0) | (0) | (16) | |
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (38) | (51) | 0 | 0 | 0 | 16 | |
Loss from continuing operations before income taxes: | (1,636) | (427) | (57) | (44) | (15) | (47) | |
Income tax expense | (92) | ||||||
Loss from continuing operations: | (1,727) | (427) | (57) | (44) | (15) | (47) | |
Income (loss) from discontinued operations | 1 | (78) | |||||
Net loss available to common stockholders, diluted: | (1,726) | (427) | (57) | (44) | (94) | (47) |
Comprehensive Income ($ in thousands)
9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
---|---|---|---|---|---|---|---|
Net loss: | (1,726) | (427) | (57) | (44) | (94) | (47) | |
Other comprehensive income (loss) | (10) | (15) | 15 | 16 | |||
Comprehensive loss: | (1,736) | (443) | (57) | (44) | (79) | (31) | |
Other undisclosed comprehensive loss, net of tax, attributable to parent | (6) | ||||||
Comprehensive loss, net of tax, attributable to parent: | (1,742) | (443) | (57) | (44) | (79) | (31) |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.