Freeport-McMoran, Inc. (FCX) financial statements (2021 and earlier)
Company profile
| Business Address |
333 NORTH CENTRAL AVENUE PHOENIX, AZ 85004 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 10 - Metal Mining (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,657 | 2,020 | 4,217 | 4,447 | 4,245 | 224 | 464 | ||
| Cash and cash equivalents | 3,657 | 2,020 | 4,217 | 4,447 | 4,245 | 224 | 464 | ||
| Restricted cash and investments | 97 | 100 | 110 | ||||||
| Receivables | 1,417 | 1,169 | 1,324 | 1,573 | 2,096 | 863 | 2,563 | ||
| Inventory, net of allowances, customer advances and progress billings | (32) | (24) | (24) | 1,137 | 969 | (29) | (20) | ||
| Inventory | (32) | (24) | (24) | 1,137 | 969 | (29) | (20) | ||
| Deferred costs | 81 | 113 | |||||||
| Disposal group, including discontinued operation | 598 | 344 | |||||||
| Other current assets | 341 | 655 | 422 | 270 | 110 | 173 | 657 | ||
| Other undisclosed current assets | 3,823 | 3,995 | 4,671 | 2,754 | 2,671 | 6,150 | 5,268 | ||
| Total current assets: | 9,303 | 7,915 | 10,720 | 10,779 | 10,435 | 7,462 | 9,045 | ||
| Noncurrent Assets | |||||||||
| Inventory, Noncurrent | 1,463 | 1,425 | 1,314 | 1,409 | 1,633 | ||||
| Nontrade receivables | 459 | 144 | 280 | 63 | |||||
| Property, plant and equipment | 29,818 | 29,584 | 28,010 | 22,836 | 23,219 | 27,509 | 26,220 | ||
| Oil and gas property, full cost method | (27,445) | (27,433) | (7,360) | ||||||
| Long-term investments and receivables | 98 | 121 | 309 | 247 | |||||
| Long-term investments | 30 | 50 | 47 | 46 | |||||
| Accounts and financing receivable, after allowance for credit loss | 174 | 164 | |||||||
| Due from related parties | 68 | 71 | 88 | 37 | |||||
| Intangible assets, net (including goodwill) | 306 | 305 | 317 | 334 | |||||
| Intangible assets, net (excluding goodwill) | 306 | 305 | 317 | 334 | |||||
| Regulated entity, other noncurrent assets | 129 | ||||||||
| Restricted cash and investments | 189 | 182 | 171 | 172 | |||||
| Deferred costs | 141 | ||||||||
| Other noncurrent assets | 1,560 | 1,885 | 2,172 | 2,270 | 1,956 | 2,242 | 2,077 | ||
| Other undisclosed noncurrent assets | 26,401 | 26,755 | 8,158 | 27,856 | |||||
| Total noncurrent assets: | 32,841 | 32,894 | 31,496 | 26,523 | 26,882 | 39,115 | 49,750 | ||
| TOTAL ASSETS: | 42,144 | 40,809 | 42,216 | 37,302 | 37,317 | 46,577 | 58,795 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,708 | 2,576 | 2,625 | 2,321 | 2,393 | 3,355 | 3,653 | ||
| Accounts payable | 1,473 | 1,654 | 1,661 | 1,380 | 1,540 | ||||
| Accrued liabilities | 29 | ||||||||
| Employee-related liabilities | 403 | 318 | 351 | 346 | 301 | ||||
| Taxes payable | 400 | 198 | 274 | 129 | 156 | 23 | 410 | ||
| Interest and dividends payable | 243 | 251 | 256 | 168 | 129 | 8 | 335 | ||
| Other undisclosed accounts payable and accrued liabilities | 189 | 155 | 54 | 298 | 267 | 3,324 | 2,908 | ||
| Debt | 34 | 5 | 17 | 1,414 | 1,232 | 649 | 478 | ||
| Accrued environmental loss contingencies | 83 | 106 | 132 | 134 | 129 | 100 | 105 | ||
| Asset retirement obligation | 268 | 330 | 317 | 254 | 240 | 172 | 191 | ||
| Disposal group, including discontinued operation | 350 | 205 | |||||||
| Self insurance reserve | 9 | 11 | 11 | 10 | 7 | 7 | 8 | ||
| Other undisclosed current liabilities | 315 | 181 | 227 | 555 | 59 | 24 | 737 | ||
| Total current liabilities: | 3,417 | 3,209 | 3,329 | 5,038 | 4,265 | 4,307 | 5,172 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 9,677 | 9,821 | 11,124 | 11,703 | 14,795 | 19,779 | 18,492 | ||
| Long-term debt, excluding current maturities | 9,677 | 9,821 | 11,124 | 11,703 | 14,795 | 19,779 | 18,492 | ||
| Liabilities, other than long-term debt | 6,677 | 6,162 | 6,262 | 9,265 | 9,000 | 9,683 | 13,460 | ||
| Asset retirement obligations | 2,175 | 2,326 | 2,395 | 2,624 | 2,578 | ||||
| Deferred tax liabilities, net | ✕ | ✕ | 4,032 | 3,622 | 3,768 | 4,288 | 6,398 | ||
| Deferred income tax liabilities | 4,408 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Liability for uncertainty in income taxes | 68 | ||||||||
| Liability, pension and other postretirement and postemployment benefits | 1,430 | ||||||||
| Accrued environmental loss contingencies | 1,455 | 1,305 | 1,092 | 1,115 | 1,069 | ||||
| Other liabilities | 2,269 | 2,491 | 2,230 | 2,012 | 1,745 | 1,656 | 1,861 | ||
| Self insurance reserve | 41 | 56 | |||||||
| Other undisclosed noncurrent liabilities | 3,705 | 4,169 | 3,609 | (1,554) | |||||
| Total noncurrent liabilities: | 20,059 | 20,152 | 20,995 | 20,968 | 23,795 | 29,462 | 30,398 | ||
| Total liabilities: | 23,476 | 23,361 | 24,324 | 26,006 | 28,060 | 33,769 | 35,570 | ||
| Temporary equity, carrying amount | 764 | 751 | |||||||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 10,174 | 9,298 | 9,798 | 7,977 | 6,051 | 7,828 | 18,287 | ||
| Common stock | 159 | 158 | 158 | 158 | 157 | 137 | 117 | ||
| Treasury stock, value | (3,758) | (3,734) | (3,727) | (3,723) | (3,708) | (3,702) | (3,695) | ||
| Additional paid in capital | 26,037 | 25,830 | 26,013 | 26,751 | 26,690 | 24,283 | 22,281 | ||
| Accumulated other comprehensive loss | (583) | (676) | (605) | (487) | (548) | (503) | (544) | ||
| Retained earnings (accumulated deficit) | (11,681) | (12,280) | (12,041) | (14,722) | (16,540) | (12,387) | 128 | ||
| Stockholders' equity attributable to noncontrolling interest | 8,494 | 8,150 | 8,094 | 3,319 | 3,206 | 4,216 | 4,187 | ||
| Total stockholders' equity: | 18,668 | 17,448 | 17,892 | 11,296 | 9,257 | 12,044 | 22,474 | ||
| TOTAL LIABILITIES AND EQUITY: | 42,144 | 40,809 | 42,216 | 37,302 | 37,317 | 46,577 | 58,795 | ||
Income statement (P&L) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 14,198 | 14,402 | 18,628 | 16,403 | 14,830 | 15,877 | 21,438 | |
| Revenue, net | ✕ | ✕ | ✕ | 15,877 | 21,438 | |||
| Cost of revenue | (11,655) | (13,105) | (13,445) | (12,022) | (17,580) | (28,658) | (19,580) | |
| Cost of goods and services sold | (11,559) | (12,926) | (1,754) | (12,022) | (13,263) | (28,524) | (19,580) | |
| Gross profit: | 2,543 | 1,297 | 5,183 | 4,381 | (2,750) | (12,781) | 1,858 | |
| Operating expenses | (106) | (206) | (429) | (403) | 42 | (601) | (5,523) | |
| Other undisclosed operating income (loss) | (345) | (84) | 3,762 | |||||
| Operating income (loss): | 2,437 | 1,091 | 4,754 | 3,633 | (2,792) | (13,382) | 97 | |
| Nonoperating income (expense) | 59 | (138) | 76 | 125 | 49 | 36 | ||
| Investment income, nonoperating | 81 | 87 | 504 | |||||
| Other nonoperating income (expense) | 59 | (138) | 76 | 49 | 49 | 6 | 36 | |
| Interest and debt expense | (101) | (27) | 7 | 21 | 26 | 73 | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (598) | (620) | (945) | (877) | (755) | (639) | (630) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 1,797 | 306 | 3,892 | 2,902 | (3,472) | (14,021) | (424) | |
| Income (loss) from equity method investments | 12 | 12 | 8 | 10 | 11 | (3) | 3 | |
| Income (loss) from continuing operations before income taxes: | 1,809 | 318 | 3,900 | 2,912 | (3,461) | (14,024) | (421) | |
| Income tax expense (benefit) | (944) | (510) | (991) | (883) | (371) | 1,935 | (324) | |
| Income (loss) from continuing operations: | 865 | (192) | 2,909 | 2,029 | (3,832) | (12,089) | (745) | |
| Income (loss) from discontinued operations | 3 | (15) | 66 | (193) | ||||
| Net income (loss): | 865 | (189) | 2,894 | 2,095 | (4,025) | (12,089) | (745) | |
| Net loss attributable to noncontrolling interest | (50) | (106) | (523) | |||||
| Net income (loss) attributable to parent: | 865 | (239) | 2,894 | 2,095 | (4,025) | (12,195) | (1,268) | |
| Preferred stock dividends and other adjustments | 161 | (41) | (40) | |||||
| Other undisclosed net loss available to common stockholders, basic | (266) | (292) | (278) | (290) | ||||
| Net income (loss) available to common stockholders, basic: | 599 | (239) | 2,602 | 1,817 | (4,154) | (12,236) | (1,308) | |
| Other undisclosed net loss available to common stockholders, diluted | (3) | (3) | (4) | (4) | (3) | (3) | (3) | |
| Net income (loss) available to common stockholders, diluted: | 596 | (242) | 2,598 | 1,813 | (4,157) | (12,239) | (1,311) | |
Comprehensive Income ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 865 | (189) | 2,894 | 2,095 | (4,025) | (12,089) | (745) | |
| Other comprehensive income (loss) | 90 | (68) | (34) | 69 | (43) | 41 | (141) | |
| Comprehensive income (loss): | 955 | (257) | 2,860 | 2,164 | (4,068) | (12,048) | (886) | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (263) | (53) | (291) | (286) | (292) | (106) | (521) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 161 | (41) | (40) | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | 692 | (310) | 2,569 | 1,878 | (4,199) | (12,195) | (1,447) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.