1-800 FLOWERS.COM, Inc. (FLWS) financial statements (2021 and earlier)
Company profile
| Business Address |
ONE OLD COUNTRY ROAD CARLE PLACE, NY 11514 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| SIC | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 296 | 173 | 147 | 157 | 33 | 31 | 7 | ||
| Cash and cash equivalents | 296 | 173 | 147 | 150 | 28 | 28 | 5 | ||
| Short-term investments | 7 | 5 | 3 | 2 | |||||
| Receivables | 45 | 12 | 13 | 14 | 19 | 16 | 13 | ||
| Inventory, net of allowances, customer advances and progress billings | 68 | 92 | 89 | 76 | 103 | 93 | 59 | ||
| Inventory | 68 | 92 | 89 | 76 | 103 | 93 | 59 | ||
| Deferred tax assets | ✕ | 5 | |||||||
| Other undisclosed current assets | 23 | 26 | 24 | 11 | 12 | 15 | 13 | ||
| Total current assets: | 432 | 303 | 273 | 257 | 167 | 160 | 92 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 73 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 163 | 167 | 163 | 161 | 171 | 170 | 60 | ||
| Long-term investments and receivables | 1 | 1 | |||||||
| Long-term investments | 1 | 1 | |||||||
| Intangible assets, net (including goodwill) | 141 | 122 | 122 | 124 | 157 | 159 | 105 | ||
| Goodwill | 75 | 63 | 63 | 63 | 78 | 77 | 60 | ||
| Intangible assets, net (excluding goodwill) | 67 | 60 | 60 | 61 | 79 | 82 | 45 | ||
| Other noncurrent assets | 18 | 14 | 12 | 10 | 12 | 13 | 9 | ||
| Other undisclosed noncurrent assets | (1) | 1 | |||||||
| Total noncurrent assets: | 395 | 303 | 298 | 295 | 340 | 342 | 176 | ||
| TOTAL ASSETS: | 826 | 606 | 571 | 552 | 507 | 502 | 268 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 213 | 122 | 115 | 118 | 101 | 145 | 97 | ||
| Accounts payable | 62 | 26 | 41 | 28 | 35 | 35 | 24 | ||
| Accrued liabilities | 151 | 97 | 73 | 90 | 66 | 74 | 50 | ||
| Employee-related liabilities | 36 | 23 | |||||||
| Debt | 10 | 7 | 20 | 15 | 0 | ||||
| Other undisclosed current liabilities | 14 | 5 | (36) | (23) | |||||
| Total current liabilities: | 227 | 127 | 125 | 125 | 121 | 124 | 74 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 90 | 92 | 92 | 101 | 98 | 118 | |||
| Operating lease, liability | 66 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed long-term debt and lease obligation | 23 | 92 | 92 | 101 | 98 | 118 | |||
| Liabilities, other than long-term debt | 15 | 44 | 39 | 44 | 45 | 51 | 7 | ||
| Deferred tax liabilities, net | ✕ | 29 | 26 | 34 | 36 | 43 | 1 | ||
| Other liabilities | 15 | 15 | 13 | 10 | 10 | 8 | 6 | ||
| Other undisclosed noncurrent liabilities | 94 | ||||||||
| Total noncurrent liabilities: | 199 | 136 | 131 | 145 | 143 | 168 | 7 | ||
| Total liabilities: | 425 | 264 | 256 | 270 | 264 | 292 | 81 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 401 | 343 | 314 | 281 | 243 | 208 | 183 | ||
| Treasury stock, value | (121) | (116) | (101) | (89) | 78 | (63) | (54) | ||
| Additional paid in capital | 354 | 349 | 342 | 338 | 331 | 319 | 306 | ||
| Accumulated other comprehensive loss | (0) | (0) | (0) | (0) | (0) | (0) | (0) | ||
| Retained earnings (accumulated deficit) | 167 | 109 | 73 | 33 | (11) | (48) | (69) | ||
| Other undisclosed stockholders' equity attributable to parent | 1 | 1 | (155) | 1 | 1 | ||||
| Stockholders' equity attributable to noncontrolling interest | 2 | 3 | |||||||
| Other undisclosed stockholders' equity | 1 | 1 | |||||||
| Total stockholders' equity: | 401 | 343 | 315 | 282 | 243 | 210 | 186 | ||
| TOTAL LIABILITIES AND EQUITY: | 826 | 606 | 571 | 552 | 507 | 502 | 268 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,301 | 1,249 | 1,152 | 1,194 | 1,173 | 1,122 | 756 | |
| Revenue, net | ✕ | ✕ | 1,194 | 1,173 | 1,122 | 756 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (753) | (723) | (663) | (673) | (656) | (634) | (441) | |
| Gross profit: | 548 | 526 | 489 | 520 | 517 | 487 | 316 | |
| Operating expenses | (496) | (481) | (448) | (474) | (474) | (450) | (292) | |
| Operating income: | 52 | 45 | 41 | 46 | 43 | 38 | 24 | |
| Nonoperating income (Other Nonoperating income) | 3 | 1 | 1 | 15 | 15 | |||
| Interest and debt expense | (0) | (1) | (1) | (2) | (2) | (2) | (0) | |
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (2) | (2) | (3) | (4) | (5) | (6) | (1) | |
| Income from continuing operations before income taxes: | 53 | 43 | 38 | 56 | 51 | 30 | 22 | |
| Income tax expense (benefit) | (11) | (8) | 3 | (12) | (16) | (11) | (8) | |
| Income from continuing operations: | 42 | 35 | 41 | 44 | 36 | 19 | 14 | |
| Income from discontinued operations | 1 | |||||||
| Net income: | 42 | 35 | 41 | 44 | 36 | 19 | 15 | |
| Net income attributable to noncontrolling interest | 1 | 1 | 1 | |||||
| Net income available to common stockholders, diluted: | 42 | 35 | 41 | 44 | 37 | 20 | 15 | |
Comprehensive Income ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 42 | 35 | 41 | 44 | 36 | 19 | 15 | |
| Other comprehensive income (loss) | 0 | (0) | (0) | (0) | 0 | (1) | (0) | |
| Comprehensive income: | 42 | 35 | 41 | 44 | 36 | 19 | 15 | |
| Comprehensive income, net of tax, attributable to noncontrolling interest | 1 | 1 | 1 | |||||
| Comprehensive income, net of tax, attributable to parent: | 42 | 35 | 41 | 44 | 37 | 20 | 15 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.