Fox Factory Holding Corp. (FOXF) financial statements (2021 and earlier)
Company profile
| Business Address |
6634 HWY 53 BRASELTON, GA 30517 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 3751 - Motorcycles, Bicycles, and Parts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 246 | 44 | 28 | 36 | 35 | 7 | ||
| Cash and cash equivalents | 246 | 44 | 28 | 36 | 35 | 7 | ||
| Receivables | 121 | 92 | 79 | 61 | 62 | 44 | ||
| Inventory, net of allowances, customer advances and progress billings | 127 | 129 | 107 | 85 | 71 | 68 | ||
| Inventory | 127 | 129 | 107 | 85 | 71 | 68 | ||
| Other current assets | 8 | |||||||
| Other undisclosed current assets | 80 | 18 | 18 | 21 | 15 | 13 | ||
| Total current assets: | 582 | 282 | 232 | 203 | 183 | 132 | ||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 26 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 163 | 108 | 65 | 44 | 32 | 26 | ||
| Intangible assets, net (including goodwill) | 494 | 175 | 173 | 178 | 116 | 119 | ||
| Goodwill | 289 | 94 | 89 | 88 | 58 | 58 | ||
| Intangible assets, net (excluding goodwill) | 204 | 82 | 84 | 90 | 58 | 61 | ||
| Deferred income tax assets | 19 | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 2 | 0 | 0 | 1 | 1 | 1 | ||
| Deferred tax assets, net | ✕ | ✕ | 3 | 4 | ||||
| Other undisclosed noncurrent assets | 43 | 15 | 1 | |||||
| Total noncurrent assets: | 705 | 328 | 253 | 225 | 153 | 147 | ||
| TOTAL ASSETS: | 1,287 | 609 | 485 | 428 | 336 | 278 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 152 | 91 | 89 | 73 | 71 | 55 | ||
| Accounts payable | 92 | 55 | 55 | 41 | 42 | 32 | ||
| Accrued liabilities | 59 | 36 | 34 | 33 | 29 | 23 | ||
| Debt | 13 | 7 | 5 | 4 | 3 | |||
| Liability for uncertainty in income taxes | 1 | 1 | 1 | 8 | 7 | 9 | ||
| Business combination, contingent consideration, liability | 6 | 7 | ||||||
| Total current liabilities: | 165 | 92 | 97 | 86 | 87 | 74 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 68 | 53 | 58 | 63 | 44 | |||
| Long-term debt, excluding current maturities | 68 | 53 | 58 | 63 | 44 | |||
| Liabilities, other than long-term debt | 12 | 0 | 1 | 1 | 6 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 1 | 1 | 1 | ||
| Deferred rent credit | 12 | 0 | ✕ | ✕ | ✕ | |||
| Business combination, contingent consideration, liability | 6 | |||||||
| Other undisclosed noncurrent liabilities | 402 | 36 | 2 | |||||
| Total noncurrent liabilities: | 402 | 80 | 53 | 94 | 64 | 52 | ||
| Total liabilities: | 567 | 171 | 150 | 180 | 151 | 126 | ||
| Temporary equity, carrying amount | 16 | 14 | 13 | |||||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | 719 | 422 | 321 | 235 | 185 | 152 | ||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Treasury stock, value | (14) | (14) | (14) | (14) | (14) | (6) | ||
| Additional paid in capital | 337 | 123 | 116 | 113 | 108 | 103 | ||
| Accumulated other comprehensive income (loss) | 1 | 0 | (1) | (0) | (2) | (2) | ||
| Retained earnings | 395 | 312 | 220 | 136 | 93 | 57 | ||
| Total stockholders' equity: | 719 | 422 | 321 | 235 | 185 | 152 | ||
| TOTAL LIABILITIES AND EQUITY: | 1,287 | 609 | 485 | 428 | 336 | 278 | ||
Income statement (P&L) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 891 | 751 | 619 | 476 | 403 | 367 | |
| Revenue, net | ✕ | ✕ | ✕ | 476 | 403 | 367 | |
| Cost of revenue | (601) | (508) | (414) | (321) | (277) | (255) | |
| Cost of goods and services sold | (601) | (508) | (414) | ||||
| Gross profit: | 290 | 243 | 205 | 154 | 126 | 112 | |
| Operating expenses | (175) | (130) | (111) | (87) | (81) | (77) | |
| Operating income: | 114 | 113 | 95 | 67 | 46 | 35 | |
| Nonoperating expense | (10) | (4) | (4) | (3) | (2) | (1) | |
| Other nonoperating income (expense) | (0) | (1) | (1) | (0) | (0) | 0 | |
| Interest and debt expense | (9) | (1) | (3) | (2) | (2) | (2) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 9 | 1 | 3 | 2 | 2 | 2 | |
| Income from continuing operations before income taxes: | 105 | 109 | 91 | 64 | 43 | 34 | |
| Income tax expense | (13) | (14) | (6) | (21) | (7) | (9) | |
| Net income: | 92 | 94 | 85 | 43 | 36 | 25 | |
| Net loss attributable to noncontrolling interest | (1) | (1) | (1) | (0) | |||
| Net income available to common stockholders, diluted: | 91 | 93 | 84 | 43 | 36 | 25 | |
Comprehensive Income ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Net income: | 92 | 94 | 85 | 43 | 36 | 25 | |
| Other comprehensive income (loss) | 1 | 1 | (1) | 2 | (0) | (2) | |
| Comprehensive income: | 93 | 95 | 85 | 45 | 35 | 23 | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | (1) | (1) | (0) | |||
| Comprehensive income, net of tax, attributable to parent: | 92 | 94 | 83 | 45 | 35 | 23 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.