First Industrial Realty Trust, Inc. (FR) Financial Statements (2023 and Earlier)

Company Profile

Business Address 1 NORTH WACKER DRIVE
CHICAGO, IL 60606
State of Incorp. MD
Fiscal Year End December 31
Industry (SIC) 6798 - Real Estate Investment Trusts (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance Sheet (Statement of Financial Position) ($ in millions)

12/31/2021
12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments59162214321104
Cash and cash equivalents59162214321104
Total current assets:59162214321104
Noncurrent Assets
Operating lease, right-of-use asset252525
Property, plant and equipment1,3871,088957909865795746
Long-term investments and receivables36461823   
Long-term investments36461823   
Intangible assets, net (including goodwill)21252930302933
Intangible assets, net (excluding goodwill)21252930302933
Total noncurrent assets:1,4691,1841,029962895824779
Other undisclosed assets2,6512,4462,4692,1372,0251,9591,935
TOTAL ASSETS:4,1793,7923,5193,1432,9412,7932,718
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Noncurrent Liabilities
Liabilities, other than long-term debt9111210101012
Off-market lease, unfavorable9111210101012
Total noncurrent liabilities:9111210101012
Other undisclosed liabilities1,9211,8341,7091,4531,4551,4981,591
Total liabilities:1,9311,8451,7211,4631,4651,5091,603
Stockholders' equity
Stockholders' equity attributable to parent, including:2,1951,9031,7641,6461,4281,2411,073
Common stock1111111
Additional paid in capital2,3762,2252,1412,1321,9671,8871,756
Accumulated other comprehensive income (loss)(4)(17)(7)41(5)(10)
Other undisclosed stockholders' equity attributable to parent(178)(306)(371)(491)(542)(642)(675)
Stockholders' equity attributable to noncontrolling interest54453434484342
Total stockholders' equity:2,2481,9471,7981,6801,4761,2851,115
TOTAL LIABILITIES AND EQUITY:4,1793,7923,5193,1432,9412,7932,718

Income Statement (P&L) ($ in millions)

12/31/2021
12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Revenues476448426404396378366
Revenue, net396378366
Operating lease, lease income473  
Operating leases, income statement, lease revenue306
Cost of revenue
(Cost of Goods and Services Sold)
(131)(119)  (113)(112)(115)
Gross profit:345329426404283266251
Operating expenses(166)(162)(266)(264)(258)(257)(256)
Operating income (loss):179166160140259(5)
Nonoperating income (expense)103327127716(33)
Investment income, nonoperating1508712582133 (11)
Interest and debt expense (3)(50)(0)(2)(59)(67)
Other undisclosed income from continuing operations before equity method investments, income taxes 3500115172182
Income from continuing operations before equity method investments, income taxes:28219823116820912777
Income (loss) from equity method investments(0)416(0)  0
Income from continuing operations before income taxes:28220324716720912777
Income tax expense (benefit)(5)(2)(3)0(1)(1)(0)
Income before gain (loss) on sale of properties:27720024416720812677
Unusual or infrequent item, or both, net (gain) loss 6    
Other undisclosed net loss (6)     
Net income:27720024416720812677
Net loss attributable to noncontrolling interest(6)(4)(5)(4)(7)(4)(3)
Net income attributable to parent:27119623916320112174
Other undisclosed net loss available to common stockholders, basic(0)(0)(1)(1)(1)  
Net income available to common stockholders, diluted:27119623816320112174

Comprehensive Income ($ in millions)

12/31/2021
12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Net income:27720024416720812677
Other comprehensive income (loss)13(10)(11)2654
Comprehensive income:29019023317021413181
Comprehensive loss, net of tax, attributable to noncontrolling interest(6)(4)(5)(4)(7)(5)(3)
Comprehensive income, net of tax, attributable to parent:28418622816520812678

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: