Galaxy Next Generation, Inc. (GAXY) financial statements (2022 and earlier)
Company profile
| Business Address |
285 BIG A ROAD TOCCOA, GA 30577 |
| State of Incorp. | |
| Fiscal Year End | June 30 |
| SIC | 783 - Motion Picture Theaters (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 TTM | 6/30/2021 | 6/30/2020 | 6/30/2019 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 355 | 542 | 412 | 169 | 31 | 20 | ||
| Cash and cash equivalents | 355 | 542 | 412 | 169 | 31 | 20 | ||
| Receivables | 306 | 866 | 798 | 262 | ||||
| Inventory, net of allowances, customer advances and progress billings | 1,380 | 3,268 | 738 | 649 | ||||
| Inventory | 1,380 | 3,268 | 738 | 649 | ||||
| Prepaid expense | 4 | 3 | 21 | |||||
| Other current assets | 4 | 14 | 25 | |||||
| Total current assets: | 2,044 | 4,679 | 1,951 | 1,101 | 45 | 45 | ||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 222 | 208 | 224 | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 370 | 87 | 52 | 27 | 4,335 | 4,468 | ||
| Intangible assets, net (including goodwill), including: | 1,471 | 1,517 | 1,436 | 834 | ||||
| Goodwill | 834 | 834 | 834 | 834 | ||||
| Intangible assets, net (excluding goodwill) | 1,471 | 1,517 | 1,436 | |||||
| Other undisclosed intangible assets, net (including goodwill) | (834) | (834) | (834) | |||||
| Other undisclosed noncurrent assets | 834 | 834 | 834 | 40 | ||||
| Total noncurrent assets: | 2,898 | 2,646 | 2,547 | 861 | 4,335 | 4,508 | ||
| Other undisclosed assets | 11 | |||||||
| TOTAL ASSETS: | 4,942 | 7,325 | 4,498 | 1,962 | 4,391 | 4,552 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 1,224 | 1,044 | 2,052 | 1,288 | 96 | 747 | ||
| Accounts payable | 634 | 830 | 1,680 | 691 | 253 | 101 | ||
| Accrued liabilities | 590 | 214 | 372 | 597 | 175 | |||
| Interest and dividends payable | 502 | 471 | ||||||
| Other undisclosed accounts payable and accrued liabilities | (660) | |||||||
| Deferred revenue | 137 | 454 | 1,134 | 247 | ✕ | ✕ | ||
| Debt | 2,444 | 5,015 | 4,636 | 1,710 | 1,606 | 56 | ||
| Derivative instruments and hedges, liabilities | 1,842 | 247 | 1,026 | |||||
| Due to related parties | 149 | 1,159 | ||||||
| Other undisclosed current liabilities | 894 | 2,125 | 755 | 55 | ||||
| Total current liabilities: | 3,805 | 8,355 | 8,963 | 6,396 | 2,606 | 2,017 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 775 | 1,030 | 2 | 4,489 | 4,320 | |||
| Long-term debt, excluding current maturities | 775 | 1,030 | 2 | 4,489 | 4,320 | |||
| Liabilities, other than long-term debt | 288 | 2,075 | 181 | 67 | ||||
| Due to related parties | 288 | 2,075 | 181 | 67 | ||||
| Other undisclosed noncurrent liabilities | 405 | 170 | 175 | 265 | ||||
| Total noncurrent liabilities: | 1,063 | 405 | 3,276 | 176 | 4,671 | 4,652 | ||
| Total liabilities: | 4,868 | 8,760 | 12,238 | 6,572 | 7,277 | 6,669 | ||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent, including: | 74 | (1,435) | (7,740) | (4,610) | (2,886) | (2,117) | ||
| Preferred stock | 0 | 0 | 0 | |||||
| Common stock | 310 | 281 | 60 | 1 | 192 | 192 | ||
| Additional paid in capital | 50,544 | 46,215 | 15,697 | 4,860 | 9,405 | 9,405 | ||
| Accumulated deficit | (50,779) | (47,931) | (23,497) | (9,471) | (12,484) | (11,714) | ||
| Other undisclosed stockholders' equity attributable to parent | 0 | 0 | 0 | |||||
| Total stockholders' equity: | 74 | (1,435) | (7,740) | (4,610) | (2,886) | (2,117) | ||
| TOTAL LIABILITIES AND EQUITY: | 4,942 | 7,325 | 4,498 | 1,962 | 4,391 | 4,552 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 TTM | 6/30/2021 | 6/30/2020 | 6/30/2019 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 4,385 | 3,774 | 2,320 | 1,882 | 1,128 | 1,087 | |
| Other operating income | (264) | ||||||
| Cost of revenue | (2,640) | (2,077) | (1,136) | (1,766) | (435) | (326) | |
| Gross profit: | 1,745 | 1,696 | 1,184 | 116 | 693 | 761 | |
| Operating expenses | (5,070) | (7,869) | (10,929) | (3,421) | (1,267) | (210) | |
| Other operating income, net (Other Expenses) | 836 | ||||||
| Other undisclosed operating loss | (2,417) | (1,624) | |||||
| Operating loss: | (3,324) | (6,172) | (9,745) | (5,723) | (574) | (237) | |
| Nonoperating expense | (3,055) | (18,262) | (4,281) | (941) | (304) | ||
| Investment income, nonoperating | (304) | ||||||
| Other nonoperating income | 462 | 457 | 6 | 127 | |||
| Interest and debt expense | 5,951 | (311) | (5,114) | (334) | 115 | 349 | |
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (48) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (429) | (24,745) | (19,140) | (6,997) | (763) | 63 | |
| Other undisclosed income (loss) from continuing operations before income taxes | (5,951) | 311 | 5,114 | 334 | (1,137) | ||
| Loss from continuing operations before income taxes: | (6,380) | (24,434) | (14,026) | (6,663) | (763) | (1,073) | |
| Income tax expense (benefit) | 915 | (340) | |||||
| Income (loss) before gain (loss) on sale of properties: | (6,380) | (24,434) | (14,026) | (6,663) | 151 | (1,414) | |
| Other undisclosed net loss | (915) | ||||||
| Net loss: | (6,380) | (24,434) | (14,026) | (6,663) | (763) | (1,414) | |
| Other undisclosed net income attributable to parent | 340 | ||||||
| Net loss available to common stockholders, diluted: | (6,380) | (24,434) | (14,026) | (6,663) | (763) | (1,073) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 TTM | 6/30/2021 | 6/30/2020 | 6/30/2019 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (6,380) | (24,434) | (14,026) | (6,663) | (763) | (1,414) | |
| Comprehensive loss, net of tax, attributable to parent: | (6,380) | (24,434) | (14,026) | (6,663) | (763) | (1,414) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.