Great Elm Group, Inc. (GEG) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
800 SOUTH STREET, SUITE 230 WALTHAM, MA 02453 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2023 MRQ | 12/31/2022 MRQ | 6/30/2022 | 6/30/2021 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 18,971 | 23,595 | 24,382 | |||
| Cash and cash equivalents | 18,971 | 23,595 | 24,382 | |||
| Receivables | 2,318 | 8,712 | 8,483 | |||
| Inventory, net of allowances, customer advances and progress billings | 898 | 1,066 | ||||
| Inventory | 898 | 1,066 | ||||
| Disposal group, including discontinued operation | 76,629 | |||||
| Other undisclosed current assets | 58,251 | 51,235 | 54,603 | |||
| Total current assets: | 156,169 | 84,440 | 88,534 | |||
| Noncurrent Assets | ||||||
| Operating lease, right-of-use asset | 664 | 3,722 | 5,241 | |||
| Property, plant and equipment | 46 | 538 | 981 | |||
| Intangible assets, net (including goodwill) | 12,668 | 71,634 | 59,464 | |||
| Goodwill | 52,463 | 50,536 | ||||
| Intangible assets, net (excluding goodwill) | 12,668 | 19,171 | 8,928 | |||
| Other noncurrent assets | 143 | 249 | 258 | |||
| Other undisclosed noncurrent assets | 7,504 | 7,391 | ||||
| Total noncurrent assets: | 13,521 | 83,647 | 73,335 | |||
| TOTAL ASSETS: | 169,690 | 168,087 | 161,869 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 80 | 6,038 | 5,521 | |||
| Accounts payable | 80 | 6,038 | 5,521 | |||
| Deferred revenue | 1,218 | 4,438 | ||||
| Disposal group, including discontinued operation | 18,047 | |||||
| Business combination, contingent consideration, liability | 1,180 | 1,767 | 271 | |||
| Due to related parties | 24,249 | 486 | ||||
| Other undisclosed current liabilities | 897 | 10,185 | 22,775 | |||
| Total current liabilities: | 44,453 | 19,694 | 33,005 | |||
| Noncurrent Liabilities | ||||||
| Long-term debt and lease obligation | 61,814 | 63,094 | 25,650 | |||
| Long-term debt, excluding current maturities | 61,814 | 60,719 | 22,054 | |||
| Liabilities, other than long-term debt | 1,324 | 8,298 | 1,070 | |||
| Due to related parties | 452 | 7,390 | ||||
| Other liabilities | 527 | 908 | 1,070 | |||
| Operating lease, liability | 345 | 2,375 | 3,596 | |||
| Other undisclosed noncurrent liabilities | 34,747 | 35,596 | ||||
| Total noncurrent liabilities: | 63,138 | 106,139 | 62,316 | |||
| Total liabilities: | 107,591 | 125,833 | 95,321 | |||
| Temporary equity, carrying amount | 2,977 | 2,225 | 2,639 | |||
| Equity | ||||||
| Equity, attributable to parent | 56,145 | 33,496 | 54,360 | |||
| Common stock | 29 | 29 | 26 | |||
| Additional paid in capital | 3,314,173 | 3,312,763 | 3,319,767 | |||
| Accumulated deficit | (3,258,057) | (3,279,296) | (3,265,433) | |||
| Equity, attributable to noncontrolling interest | 2,977 | 6,533 | 9,549 | |||
| Total equity: | 59,122 | 40,029 | 63,909 | |||
| TOTAL LIABILITIES AND EQUITY: | 169,690 | 168,087 | 161,869 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2023 TTM | 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | ||
|---|---|---|---|---|---|
| Revenues | 55,145 | 67,974 | 60,853 | ||
| Operating lease, lease income | 16,499 | 21,738 | |||
| Cost of revenue | (23,276) | (29,614) | (26,481) | ||
| Gross profit: | 31,869 | 38,360 | 34,372 | ||
| Operating expenses | (38,885) | (42,467) | (38,109) | ||
| Operating loss: | (7,016) | (4,107) | (3,737) | ||
| Nonoperating income (expense) | (3,049) | (10,909) | (3,778) | ||
| Investment income, nonoperating | 11,963 | ||||
| Other nonoperating income (expense) | (9,954) | (5,123) | 1,842 | ||
| Interest and debt expense | 556 | (190) | (1,866) | ||
| Loss from continuing operations before equity method investments, income taxes: | (9,509) | (15,206) | (9,381) | ||
| Other undisclosed income from continuing operations before income taxes | 19,731 | 190 | 1,866 | ||
| Income (loss) from continuing operations before income taxes: | 10,222 | (15,016) | (7,515) | ||
| Income tax expense | (52) | (21) | (1,813) | ||
| Income (loss) from continuing operations: | 10,170 | (15,037) | (9,328) | ||
| Loss before gain (loss) on sale of properties: | (19,523) | (15,037) | (8,679) | ||
| Income from discontinued operations | 35 | 649 | |||
| Net income (loss): | 10,205 | (15,037) | (8,679) | ||
| Net income attributable to noncontrolling interest | 579 | 144 | 595 | ||
| Net income (loss) available to common stockholders, basic: | 10,784 | (14,893) | (8,084) | ||
| Interest on convertible debt | 480 | ||||
| Net income (loss) available to common stockholders, diluted: | 11,264 | (14,893) | (8,084) | ||
Comprehensive Income ($ in thousands)
| 3/31/2023 TTM | 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | ||
|---|---|---|---|---|---|
| Net income (loss): | 10,205 | (15,037) | (8,679) | ||
| Comprehensive income (loss): | 10,205 | (15,037) | (8,679) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 579 | 144 | 595 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 10,784 | (14,893) | (8,084) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.