ImmuCell Corporation (ICCC) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
56 EVERGREEN DR PORTLAND, ME 04103 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2835 - In Vitro and In Vivo Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 5,792 | 10,185 | 7,946 | 8,774 | 2,521 | 3,799 | |||
| Cash and cash equivalents | 5,792 | 10,185 | 6,950 | 6,293 | 2,521 | 3,799 | |||
| Short-term investments | 996 | 2,481 | |||||||
| Receivables | 1,759 | 2,694 | 1,848 | 1,637 | 949 | 1,358 | |||
| Inventory, net of allowances, customer advances and progress billings | 6,039 | 3,090 | 2,093 | 2,518 | 2,332 | 2,050 | |||
| Inventory | 6,039 | 3,090 | 2,093 | 2,518 | 2,332 | 2,050 | |||
| Prepaid expense | 364 | 253 | 218 | 143 | 131 | ||||
| Other undisclosed current assets | 42 | 295 | 17 | 41 | 477 | 170 | |||
| Total current assets: | 13,995 | 16,265 | 12,157 | 13,189 | 6,421 | 7,507 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,195 | 1,109 | 1,220 | ✕ | ✕ | ||||
| Property, plant and equipment | 28,442 | 26,894 | 26,755 | 25,266 | 26,028 | 26,070 | |||
| Intangible assets, net (including goodwill) | 153 | 172 | 191 | 210 | 229 | 248 | |||
| Goodwill | 96 | 96 | 96 | 96 | 96 | 96 | |||
| Intangible assets, net (excluding goodwill) | 57 | 76 | 96 | 115 | 134 | 153 | |||
| Derivative instruments and hedges | 40 | ||||||||
| Other noncurrent assets | 77 | 26 | 26 | 27 | 13 | 1 | |||
| Other undisclosed noncurrent assets | 473 | ||||||||
| Total noncurrent assets: | 30,866 | 28,201 | 28,193 | 25,503 | 26,310 | 26,792 | |||
| TOTAL ASSETS: | 44,861 | 44,466 | 40,350 | 38,692 | 32,731 | 34,299 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,001 | 1,614 | 1,350 | 1,221 | 1,221 | 1,723 | |||
| Taxes payable | ✕ | ✕ | 2 | ||||||
| Employee-related liabilities | ✕ | ✕ | 586 | 525 | 400 | 358 | 255 | ||
| Accounts payable | 790 | 745 | 602 | 572 | 604 | 1,222 | |||
| Accrued liabilities | 1,067 | 82 | 85 | 151 | 93 | 64 | |||
| Other undisclosed accounts payable and accrued liabilities | 144 | 199 | 137 | 98 | 165 | 182 | |||
| Debt | 1,039 | 812 | 760 | ||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 24 | ||
| Other undisclosed current liabilities | 32 | 108 | 101 | 1,275 | 1,344 | 317 | |||
| Total current liabilities: | 3,072 | 2,534 | 2,211 | 2,495 | 2,565 | 2,064 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 9,191 | 9,354 | 9,872 | 7,147 | 8,421 | 8,639 | |||
| Long-term debt, excluding current maturities | 9,191 | 8,327 | 8,737 | 7,147 | 8,421 | 8,639 | |||
| Liabilities, other than long-term debt | 2,217 | 59 | |||||||
| Operating lease, liability | 2,217 | 1,027 | 1,135 | ✕ | ✕ | ||||
| Derivative instruments and hedges, liabilities | 59 | ||||||||
| Other undisclosed noncurrent liabilities | (1,027) | (1,135) | 1 | ||||||
| Total noncurrent liabilities: | 11,409 | 9,354 | 9,872 | 7,205 | 8,421 | 8,640 | |||
| Total liabilities: | 14,481 | 11,889 | 12,083 | 9,701 | 10,986 | 10,704 | |||
| Equity | |||||||||
| Equity, attributable to parent | 30,380 | 32,577 | 28,266 | 28,991 | 21,744 | 23,595 | |||
| Common stock | 781 | 781 | 730 | 730 | 566 | 566 | |||
| Treasury stock, value | (147) | (158) | (175) | (188) | (205) | (408) | |||
| Additional paid in capital | 35,978 | 35,692 | 31,372 | 31,132 | 22,696 | 22,458 | |||
| Accumulated other comprehensive income (loss) | (44) | 30 | (1) | ||||||
| Retained earnings (accumulated deficit) | (6,232) | (3,739) | (3,660) | (2,638) | (1,343) | 979 | |||
| Total equity: | 30,380 | 32,577 | 28,266 | 28,991 | 21,744 | 23,595 | |||
| TOTAL LIABILITIES AND EQUITY: | 44,861 | 44,466 | 40,350 | 38,692 | 32,731 | 34,299 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 18,568 | 19,243 | 15,342 | 13,723 | 10,986 | 10,431 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 10,431 | |
| Cost of revenue (Cost of Goods and Services Sold) | (10,919) | (10,587) | (8,479) | (6,983) | (5,792) | (5,210) | ||
| Gross profit: | 7,649 | 8,656 | 6,863 | 6,740 | 5,194 | 5,221 | ||
| Operating expenses | (9,948) | (8,399) | (8,243) | (7,694) | (6,640) | (5,464) | ||
| Operating income (loss): | (2,299) | 257 | (1,380) | (954) | (1,447) | (243) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (187) | (327) | 348 | (314) | (413) | (196) | ||
| Interest and debt expense | (349) | (314) | (8) | (432) | (428) | (219) | ||
| Loss from continuing operations before equity method investments, income taxes: | (2,835) | (383) | (1,040) | (1,699) | (2,288) | (657) | ||
| Other undisclosed income from continuing operations before income taxes | 349 | 314 | 8 | 432 | 428 | 219 | ||
| Loss from continuing operations before income taxes: | (2,486) | (69) | (1,032) | (1,267) | (1,860) | (438) | ||
| Income tax expense (benefit) | (8) | (9) | 10 | (28) | (462) | 270 | ||
| Loss from continuing operations: | (2,494) | (78) | (1,022) | (1,296) | (2,322) | (168) | ||
| Loss before gain (loss) on sale of properties: | ✕ | (78) | (1,022) | (1,296) | (2,322) | (168) | ||
| Net loss: | (2,494) | (78) | (1,022) | (1,296) | (2,322) | (168) | ||
| Net income attributable to noncontrolling interest | 2,494 | 78 | ||||||
| Other undisclosed net loss attributable to parent | (2,494) | (78) | ||||||
| Net loss available to common stockholders, diluted: | (2,494) | (78) | (1,022) | (1,296) | (2,322) | (168) | ||
Comprehensive Income ($ in thousands)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (2,494) | (78) | (1,022) | (1,296) | (2,322) | (168) | ||
| Other comprehensive income (loss) | 44 | (74) | 31 | 23 | ||||
| Comprehensive loss: | (2,494) | (78) | (978) | (1,370) | (2,291) | (145) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 2,494 | 78 | ||||||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (78) | |||||||
| Comprehensive loss, net of tax, attributable to parent: | (78) | (978) | (1,370) | (2,291) | (145) | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.