IDACORP, Inc. (IDA) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1221 WEST IDAHO STREET BOISE, ID 83702-5627 |
| State of Incorp. | ID |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4911 - Electric Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 212 | 270 | 300 | 260 | 304 | 77 | |||
| Cash and cash equivalents | 178 | 215 | 275 | 217 | 267 | 77 | |||
| Short-term investments | 34 | 54 | 25 | 43 | 36 | 0 | |||
| Receivables | 212 | 168 | 147 | 140 | 151 | 158 | |||
| Inventory, net of allowances, customer advances and progress billings | 15 | 18 | 32 | 57 | 48 | 57 | |||
| Inventory | 15 | 18 | 32 | 57 | 48 | 57 | |||
| Prepaid expense | 25 | 25 | 20 | 18 | 16 | 17 | |||
| Regulatory asset | 80 | 71 | 63 | 57 | 49 | 49 | |||
| Other current assets | 40 | 6 | 2 | 0 | 4 | 0 | |||
| Other undisclosed current assets | 110 | 39 | 78 | 33 | 26 | 86 | |||
| Total current assets: | 694 | 596 | 642 | 565 | 598 | 444 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 5,173 | 4,902 | 4,710 | 4,531 | 4,396 | 4,284 | |||
| Long-term investments and receivables | 121 | 124 | 127 | 98 | 101 | 120 | |||
| Long-term investments | 121 | 124 | 127 | 98 | 101 | 116 | |||
| Accounts and financing receivable, after allowance for credit loss | 4 | ||||||||
| Regulated entity, other noncurrent assets | 1,422 | 1,462 | 1,485 | 1,345 | 1,186 | 1,103 | |||
| Other noncurrent assets | 59 | 59 | 59 | 61 | 63 | 55 | |||
| Other undisclosed noncurrent assets | 74 | 67 | 72 | 40 | 39 | 40 | |||
| Total noncurrent assets: | 6,850 | 6,615 | 6,453 | 6,076 | 5,785 | 5,602 | |||
| TOTAL ASSETS: | 7,543 | 7,211 | 7,095 | 6,641 | 6,383 | 6,045 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 385 | 240 | 216 | 196 | 202 | 171 | |||
| Interest and dividends payable | ✕ | ✕ | 24 | 24 | 21 | 24 | 22 | ||
| Taxes payable | ✕ | ✕ | 14 | 20 | 12 | 12 | 11 | ||
| Employee-related liabilities | ✕ | ✕ | 56 | 52 | 53 | 55 | 47 | ||
| Accounts payable | 293 | 146 | 121 | 111 | 111 | 90 | |||
| Accrued liabilities | 92 | ||||||||
| Deferred revenue | 72 | 43 | 29 | ✕ | ✕ | ||||
| Debt | 100 | ||||||||
| Regulatory liability | 64 | 11 | 11 | 34 | 26 | 1 | |||
| Other liabilities | 28 | 31 | 31 | 17 | 11 | 10 | |||
| Other undisclosed current liabilities | 28 | 20 | 18 | ||||||
| Total current liabilities: | 549 | 326 | 288 | 375 | 259 | 201 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 1,986 | 2,209 | 2,241 | 1,313 | 1,914 | 1,842 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | 700 | 661 | ||
| Deferred income tax liabilities | 874 | 842 | 800 | ✕ | ✕ | ||||
| Liability, pension and other postretirement and postemployment benefits | 238 | 521 | 634 | 520 | 431 | 439 | |||
| Regulatory liability | 797 | 782 | 758 | 748 | 739 | 698 | |||
| Other liabilities | 77 | 63 | 49 | 45 | 43 | 45 | |||
| Other undisclosed noncurrent liabilities | 746 | ||||||||
| Total noncurrent liabilities: | 1,986 | 2,209 | 2,241 | 2,059 | 1,914 | 1,842 | |||
| Other undisclosed liabilities | 2,194 | 2,001 | 2,000 | 1,737 | 1,835 | 1,746 | |||
| Total liabilities: | 4,729 | 4,535 | 4,529 | 4,171 | 4,007 | 3,789 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,807 | 2,668 | 2,560 | 2,465 | 2,370 | 2,251 | |||
| Common stock | 882 | 875 | 869 | 868 | 864 | 857 | |||
| Treasury stock, value | (2) | (2) | (1) | ||||||
| Accumulated other comprehensive loss | (13) | (40) | (43) | (36) | (23) | (31) | |||
| Retained earnings | 1,938 | 1,834 | 1,734 | 1,635 | 1,532 | 1,427 | |||
| Equity, attributable to noncontrolling interest | 7 | 7 | 6 | 6 | 5 | 5 | |||
| Total equity: | 2,815 | 2,675 | 2,566 | 2,471 | 2,376 | 2,256 | |||
| TOTAL LIABILITIES AND EQUITY: | 7,543 | 7,211 | 7,095 | 6,641 | 6,383 | 6,045 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,558 | 1,383 | 1,287 | 1,285 | 1,312 | 1,349 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,349 | |
| Gross profit: | 1,558 | 1,383 | 1,287 | 1,285 | 1,312 | 1,349 | ||
| Operating expenses | (1,317) | (1,128) | (1,041) | (1,048) | (1,074) | (1,045) | ||
| Other undisclosed operating income | 86 | 75 | 64 | 61 | 59 | |||
| Operating income: | 327 | 330 | 310 | 298 | 297 | 304 | ||
| Nonoperating income (expense) | (30) | (47) | (43) | 61 | 46 | 51 | ||
| Public utilities, allowance for funds used during construction, additions | 27 | 24 | 21 | |||||
| Public utilities, allowance for funds used during construction, capitalized cost of equity | 37 | 32 | 30 | 27 | 24 | 21 | ||
| Other nonoperating income (expense) | 11 | (3) | 4 | 7 | (3) | 9 | ||
| Interest and debt expense | (89) | (87) | (87) | (86) | (86) | (84) | ||
| Income from continuing operations before equity method investments, income taxes: | 208 | 196 | 179 | 273 | 257 | 271 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 89 | 87 | 87 | (15) | (12) | (9) | ||
| Income from continuing operations before income taxes: | 297 | 283 | 267 | 258 | 245 | 262 | ||
| Income tax expense | (38) | (37) | (29) | (25) | (17) | (49) | ||
| Income from continuing operations: | 260 | 246 | 238 | 233 | 228 | 213 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | 246 | 238 | 233 | 228 | 213 | |
| Net income: | 260 | 246 | 238 | 233 | 228 | 213 | ||
| Net loss attributable to noncontrolling interest | (1) | (0) | (1) | (0) | (1) | (1) | ||
| Net income available to common stockholders, diluted: | 259 | 246 | 237 | 233 | 227 | 212 | ||
Comprehensive Income ($ in millions)
| 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 260 | 246 | 238 | 233 | 228 | 213 | ||
| Other comprehensive income (loss) | 9 | 1 | (2) | (5) | 3 | (2) | ||
| Other undisclosed comprehensive income (loss) | 18 | 2 | (5) | (9) | 5 | (4) | ||
| Comprehensive income: | 287 | 249 | 231 | 220 | 236 | 207 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | (0) | (1) | (0) | (1) | (1) | ||
| Comprehensive income, net of tax, attributable to parent: | 286 | 249 | 230 | 219 | 235 | 206 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.