Interpublic Group of Companies, Inc. (The) (IPG) Financial Statements (2024 and earlier)
Company Profile
Business Address |
909 THIRD AVENUE NEW YORK, NY 10022 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 7311 - Advertising Agencies (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 2,545 | 3,270 | 2,509 | 1,192 | 673 | 791 | |||
Cash and cash equivalents | 2,545 | 3,270 | 2,509 | 1,192 | 673 | 791 | |||
Short-term investments | |||||||||
Receivables | 7,339 | 7,525 | 6,467 | 7,143 | 7,027 | 4,585 | |||
Prepaid expense | |||||||||
Disposal group, including discontinued operation | 6 | 8 | 1 | 23 | 6 | 6 | |||
Other current assets | 435 | 429 | 391 | 412 | 477 | 335 | |||
Other undisclosed current assets | 1,747 | ||||||||
Total current assets: | 10,325 | 11,232 | 9,368 | 8,771 | 8,183 | 7,464 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 1,278 | 1,544 | 1,379 | 1,574 | ✕ | ✕ | |||
Property, plant and equipment | 637 | 676 | 690 | 778 | 791 | 650 | |||
Intangible assets, net (including goodwill) | 5,869 | 5,756 | 5,879 | 5,909 | 5,971 | 3,961 | |||
Goodwill | 5,051 | 4,909 | 4,946 | 4,894 | 4,876 | 3,820 | |||
Intangible assets, net (excluding goodwill) | 818 | 848 | 934 | 1,014 | 1,095 | 141 | |||
Regulated entity, other noncurrent assets | 13 | ||||||||
Deferred costs | 16 | ||||||||
Deferred income tax assets | ✕ | ✕ | |||||||
Other noncurrent assets | 465 | 400 | 424 | 468 | 429 | 524 | |||
Other undisclosed noncurrent assets | 272 | 301 | 302 | 252 | 247 | 66 | |||
Total noncurrent assets: | 8,520 | 8,677 | 8,675 | 8,981 | 7,437 | 5,231 | |||
TOTAL ASSETS: | 18,845 | 19,909 | 18,043 | 17,752 | 15,620 | 12,695 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 9,022 | 9,878 | 8,102 | 7,948 | 7,505 | 7,583 | |||
Accounts payable | 8,235 | 8,960 | 7,270 | 7,205 | 6,698 | 6,908 | |||
Accrued liabilities | 787 | 918 | 832 | 743 | 807 | 675 | |||
Deferred revenue | 680 | 689 | 658 | 586 | ✕ | ✕ | |||
Debt | 45 | 48 | 551 | 822 | 74 | 87 | |||
Restructuring reserve | |||||||||
Disposal group, including discontinued operation | 9 | 2 | 65 | 11 | 9 | ||||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 534 | ✕ | ||
Other undisclosed current liabilities | 236 | 266 | 269 | ||||||
Total current liabilities: | 9,983 | 10,890 | 9,581 | 9,420 | 8,124 | 7,678 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 2,871 | 4,485 | 4,357 | 4,202 | 3,660 | 1,286 | |||
Long-term debt, excluding current maturities | 2,871 | 2,909 | 2,916 | 2,772 | 3,660 | 1,286 | |||
Liabilities, other than long-term debt | 2,247 | 930 | 1,068 | 1,140 | 1,236 | 1,244 | |||
Deferred compensation liability, classified | 294 | 329 | 413 | 425 | 423 | 477 | |||
Other liabilities | 573 | 601 | 655 | 715 | 813 | 767 | |||
Operating lease, liability | 1,380 | 1,576 | 1,441 | 1,430 | ✕ | ✕ | |||
Total noncurrent liabilities: | 5,118 | 5,414 | 5,425 | 5,341 | 4,896 | 2,529 | |||
Total liabilities: | 15,101 | 16,304 | 15,006 | 14,762 | 13,020 | 10,207 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 3,648 | 3,526 | 2,895 | 2,776 | 2,393 | 2,201 | |||
Common stock | 39 | 39 | 39 | 39 | 38 | 39 | |||
Treasury stock, value | (59) | ||||||||
Additional paid in capital | 1,058 | 1,227 | 1,099 | 977 | 896 | 955 | |||
Accumulated other comprehensive loss | (960) | (894) | (880) | (930) | (941) | (827) | |||
Retained earnings | 3,632 | 3,154 | 2,637 | 2,690 | 2,400 | 2,094 | |||
Other undisclosed equity, attributable to parent | (120) | ||||||||
Equity, attributable to noncontrolling interest | 58 | 63 | 49 | 50 | 40 | 35 | |||
Total equity: | 3,706 | 3,589 | 2,944 | 2,826 | 2,433 | 2,236 | |||
Other undisclosed liabilities and equity | 38 | 16 | 93 | 165 | 168 | 252 | |||
TOTAL LIABILITIES AND EQUITY: | 18,845 | 19,909 | 18,043 | 17,752 | 15,620 | 12,695 |
Income Statement (P&L) ($ in millions)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 10,928 | 10,241 | 9,061 | 10,221 | 9,714 | 7,882 | ||
Cost of revenue (Cost of Goods and Services Sold) | (9,083) | (8,388) | (7,709) | (8,729) | (8,336) | |||
Gross profit: | 1,845 | 1,853 | 1,352 | 1,492 | 1,378 | 7,882 | ||
Operating expenses | (9,547) | (8,805) | (8,473) | (9,135) | (6,909) | |||
Other undisclosed operating income (loss) | 9,083 | 8,388 | 7,709 | 8,729 | (369) | |||
Operating income: | 1,381 | 1,436 | 588 | 1,086 | 1,009 | 974 | ||
Nonoperating expense | (112) | (214) | (227) | (208) | (171) | (98) | ||
Other nonoperating expense | (1) | (71) | (64) | (43) | (70) | (26) | ||
Interest and debt expense | (175) | (74) | (192) | (199) | (123) | (91) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 175 | 74 | 192 | 199 | 123 | 91 | ||
Income from continuing operations before equity method investments, income taxes: | 1,269 | 1,222 | 361 | 878 | 838 | 876 | ||
Income (loss) from equity method investments | 6 | 3 | 1 | 0 | (1) | 1 | ||
Income from continuing operations before income taxes: | 1,275 | 1,225 | 362 | 879 | 837 | 877 | ||
Income tax expense | (318) | (252) | (8) | (205) | (199) | (282) | ||
Income from continuing operations: | 956 | 973 | 354 | 674 | 638 | 595 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | 973 | 354 | 674 | 638 | 595 | |
Net income: | 956 | 973 | 354 | 674 | 638 | 595 | ||
Net loss attributable to noncontrolling interest | (18) | (20) | (3) | (18) | (19) | (16) | ||
Net income available to common stockholders, diluted: | 938 | 953 | 351 | 656 | 619 | 579 |
Comprehensive Income ($ in millions)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 956 | 973 | 354 | 674 | 638 | 595 | ||
Other comprehensive income (loss) | (68) | (16) | 49 | 10 | (116) | 137 | ||
Comprehensive income: | 888 | 957 | 403 | 684 | 522 | 732 | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (17) | (19) | (2) | (17) | (16) | (18) | ||
Comprehensive income, net of tax, attributable to parent: | 872 | 939 | 401 | 667 | 506 | 714 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.