Itron, Inc. (ITRI) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
2111 N MOLTER ROAD LIBERTY LAKE, WA 99019 |
| State of Incorp. | WA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 163 | 207 | 150 | 120 | 176 | 134 | 131 | ||
| Cash and cash equivalents | 163 | 207 | 150 | 120 | 176 | 134 | 131 | ||
| Receivables | 298 | 370 | 473 | 437 | 398 | 352 | 331 | ||
| Inventory, net of allowances, customer advances and progress billings | 166 | 182 | 228 | 221 | 194 | 163 | 190 | ||
| Inventory | 166 | 182 | 228 | 221 | 194 | 163 | 190 | ||
| Other current assets | 123 | 171 | 147 | 118 | 82 | 84 | 107 | ||
| Total current assets: | 750 | 930 | 997 | 896 | 850 | 732 | 759 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 66 | 76 | 80 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 163 | 208 | 233 | 227 | 201 | 176 | 190 | ||
| Intangible assets, net (including goodwill) | 1,192 | 1,265 | 1,289 | 1,374 | 651 | 525 | 570 | ||
| Goodwill | 1,099 | 1,132 | 1,104 | 1,117 | 556 | 452 | 468 | ||
| Intangible assets, net (excluding goodwill) | 93 | 133 | 185 | 258 | 95 | 72 | 102 | ||
| Restricted cash and investments | 2 | 311 | |||||||
| Deferred income tax assets | 181 | 76 | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 42 | 52 | 45 | 45 | 44 | 50 | 53 | ||
| Defined benefit plan, assets for plan benefits | ✕ | ✕ | ✕ | ✕ | ✕ | 1 | 0 | ||
| Other undisclosed noncurrent assets | 64 | 65 | 50 | 93 | 109 | ||||
| Total noncurrent assets: | 1,644 | 1,677 | 1,711 | 1,713 | 1,256 | 845 | 922 | ||
| TOTAL ASSETS: | 2,394 | 2,607 | 2,708 | 2,609 | 2,106 | 1,578 | 1,681 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 319 | 318 | 470 | 461 | 369 | 266 | 278 | ||
| Accounts payable | 193 | 216 | 328 | 310 | 262 | 173 | 186 | ||
| Accrued liabilities | 47 | ||||||||
| Employee-related liabilities | 114 | 86 | 119 | 89 | 91 | 82 | 77 | ||
| Taxes payable | 12 | 16 | 22 | 15 | 16 | 10 | 15 | ||
| Deferred revenue | 83 | 113 | 100 | ✕ | ✕ | ✕ | ✕ | ||
| Debt | 18 | 28 | 20 | 14 | 11 | ||||
| Restructuring reserve | 36 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 41 | 65 | 73 | ||
| Other liabilities | 81 | 73 | 64 | 70 | 57 | 44 | 79 | ||
| Other undisclosed current liabilities | 18 | 28 | 39 | 58 | 21 | 25 | 37 | ||
| Total current liabilities: | 501 | 550 | 671 | 653 | 508 | 413 | 478 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 508 | 969 | 1,001 | 988 | 594 | 290 | 360 | ||
| Long-term debt, excluding current maturities | 450 | 903 | 932 | 988 | 594 | 290 | 360 | ||
| Operating lease, liability | 57 | 67 | 69 | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 229 | 234 | 218 | 221 | 185 | 206 | 203 | ||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 2 | 2 | 3 | 2 | ||
| Deferred income tax liabilities | 2 | 2 | ✕ | ✕ | ✕ | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | 88 | 119 | 99 | 92 | 96 | 84 | 86 | ||
| Other liabilities | 139 | 113 | 119 | 128 | 88 | 118 | 116 | ||
| Other undisclosed noncurrent liabilities | 14 | 13 | 17 | 13 | 14 | 18 | 18 | ||
| Total noncurrent liabilities: | 750 | 1,217 | 1,236 | 1,222 | 793 | 514 | 581 | ||
| Total liabilities: | 1,251 | 1,767 | 1,907 | 1,875 | 1,301 | 927 | 1,059 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 1,116 | 817 | 777 | 713 | 786 | 632 | 605 | ||
| Common stock | 1,780 | 1,389 | 1,358 | 1,334 | 1,295 | 1,270 | 1,247 | ||
| Accumulated other comprehensive loss | (148) | (139) | (205) | (196) | (170) | (229) | (201) | ||
| Accumulated deficit | (516) | (434) | (376) | (425) | (338) | (410) | (441) | ||
| Stockholders' equity attributable to noncontrolling interest | 27 | 24 | 24 | 21 | 19 | 19 | 18 | ||
| Total stockholders' equity: | 1,143 | 840 | 801 | 734 | 806 | 650 | 623 | ||
| TOTAL LIABILITIES AND EQUITY: | 2,394 | 2,607 | 2,708 | 2,609 | 2,106 | 1,578 | 1,681 | ||
Income Statement (P&L) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,982 | 2,173 | 2,502 | 2,376 | 2,018 | 2,013 | 1,884 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 2,018 | 2,013 | 1,884 | |
| Cost of revenue (Cost of Goods and Services Sold) | (1,408) | (1,571) | (1,750) | (1,646) | (1,343) | (1,353) | (1,327) | |
| Gross profit: | 573 | 602 | 752 | 730 | 675 | 660 | 557 | |
| Operating expenses | (652) | (613) | (620) | (780) | (524) | (564) | (504) | |
| Operating income (loss): | (79) | (10) | 133 | (50) | 151 | 96 | 53 | |
| Nonoperating expense | (45) | (46) | (60) | (59) | (17) | (12) | (16) | |
| Other nonoperating expense | (17) | (5) | (9) | (3) | (7) | (2) | (4) | |
| Interest and debt expense | (10) | (44) | (52) | (58) | (12) | (11) | (1) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 44 | 52 | 58 | 12 | 11 | 1 | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (134) | (57) | 73 | (109) | 135 | 85 | 37 | |
| Other undisclosed income from continuing operations before income taxes | 10 | |||||||
| Income (loss) from continuing operations before income taxes: | (124) | (57) | 73 | (109) | 135 | 85 | 37 | |
| Income tax expense (benefit) | 46 | (0) | (21) | 13 | (74) | (50) | (22) | |
| Net income (loss): | (78) | (57) | 52 | (97) | 60 | 35 | 15 | |
| Net loss attributable to noncontrolling interest | (3) | (1) | (3) | (3) | (3) | (2) | ||
| Other undisclosed net loss attributable to parent | (3) | |||||||
| Net income (loss) available to common stockholders, diluted: | (81) | (58) | 49 | (99) | 57 | 32 | 13 | |
Comprehensive Income ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (78) | (57) | 52 | (97) | 60 | 35 | 15 | |
| Other comprehensive income (loss) | (10) | 66 | (8) | (26) | 59 | (29) | (66) | |
| Comprehensive income (loss): | (88) | 9 | 44 | (122) | 119 | 6 | (51) | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (3) | (1) | (3) | (3) | (3) | (2) | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (3) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (91) | 8 | 41 | (125) | 116 | 3 | (53) | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.