LHC Group (LHCG) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
901 HUGH WALLIS ROAD SOUTH LAFAYETTE, LA 70508 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 8082 - Home Health Care Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9,809 | 286,569 | 31,672 | 49,363 | 2,849 | 3,264 | |||
| Cash and cash equivalents | 9,809 | 286,569 | 31,672 | 49,363 | 2,849 | 3,264 | |||
| Receivables | 362,600 | 312,731 | 295,794 | 260,080 | 165,891 | 130,860 | |||
| Prepaid expense | 28,401 | 22,058 | 21,304 | 24,775 | 13,042 | 9,821 | |||
| Other current assets | 24,801 | 25,664 | 21,852 | 20,899 | 12,177 | 5,796 | |||
| Other undisclosed current assets | 7,531 | 9,652 | 11,788 | 7,006 | |||||
| Total current assets: | 433,142 | 647,022 | 380,274 | 366,905 | 200,965 | 149,741 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 113,399 | 100,046 | 95,452 | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 153,959 | 138,366 | 97,908 | 79,563 | 46,453 | 43,251 | |||
| Intangible assets, net (including goodwill) | 2,148,428 | 1,574,502 | 1,525,528 | 1,459,096 | 527,211 | 409,323 | |||
| Goodwill | 1,748,426 | 1,259,147 | 1,219,972 | 1,161,717 | 392,601 | 307,317 | |||
| Intangible assets, net (excluding goodwill) | 400,002 | 315,355 | 305,556 | 297,379 | 134,610 | 102,006 | |||
| Other noncurrent assets | 46,693 | 21,518 | 38,633 | 20,301 | 19,073 | 11,756 | |||
| Other undisclosed noncurrent assets | 1,900 | 2,500 | 2,850 | ||||||
| Total noncurrent assets: | 2,462,479 | 1,836,332 | 1,760,021 | 1,561,810 | 592,737 | 464,330 | |||
| TOTAL ASSETS: | 2,895,621 | 2,483,354 | 2,140,295 | 1,928,715 | 793,702 | 614,071 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 100,532 | 110,130 | 85,631 | 84,254 | 44,747 | 37,764 | |||
| Taxes payable | ✕ | 21,464 | 3,499 | ||||||
| Employee-related liabilities | ✕ | 100,532 | 88,666 | 85,631 | 84,254 | 44,747 | 34,265 | ||
| Accrued liabilities | |||||||||
| Deferred revenue | 106,489 | 317,962 | ✕ | ✕ | ✕ | ||||
| Debt | 28,701 | 7,773 | 286 | 252 | |||||
| Self insurance reserve | 33,784 | 35,103 | 31,188 | 32,776 | 12,450 | 10,691 | |||
| Other undisclosed current liabilities | 167,985 | 218,241 | 85,452 | 81,309 | 44,769 | 31,760 | |||
| Total current liabilities: | 408,790 | 681,436 | 230,972 | 206,112 | 102,252 | 80,467 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 739,885 | 90,275 | 322,556 | 235,930 | 144,000 | 544 | |||
| Long-term debt, excluding current maturities | 661,197 | 20,000 | 253,000 | 235,930 | 144,000 | 544 | |||
| Liabilities, other than long-term debt | 70,026 | 73,165 | 60,498 | 27,466 | 31,941 | ||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | 27,466 | 31,941 | |||
| Deferred income tax liabilities | 70,026 | 47,237 | 60,498 | ✕ | ✕ | ✕ | |||
| Other liabilities | 25,928 | ||||||||
| Operating lease, liability | 78,688 | 70,275 | 69,556 | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 7,320 | 6,203 | 3,867 | 47,603 | 87,000 | ||||
| Total noncurrent liabilities: | 817,231 | 169,643 | 386,921 | 283,533 | 171,466 | 119,485 | |||
| Total liabilities: | 1,226,021 | 851,079 | 617,893 | 489,645 | 273,718 | 199,952 | |||
| Temporary equity, carrying amount | 17,501 | 18,921 | 15,151 | 14,596 | 13,393 | 12,567 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,566,242 | 1,528,770 | 1,413,323 | 1,316,925 | 448,868 | 395,126 | |||
| Treasury stock, value | (164,790) | (69,011) | (60,060) | (49,374) | (42,249) | (39,135) | |||
| Additional paid in capital | 979,642 | 962,120 | 949,321 | 937,968 | 126,490 | 119,748 | |||
| Retained earnings | 751,025 | 635,297 | 523,701 | 427,975 | 364,401 | 314,289 | |||
| Other undisclosed equity, attributable to parent | 365 | 364 | 361 | 356 | 226 | 224 | |||
| Equity, attributable to noncontrolling interest | 85,857 | 84,584 | 93,928 | 107,549 | 57,723 | 6,426 | |||
| Total equity: | 1,652,099 | 1,613,354 | 1,507,251 | 1,424,474 | 506,591 | 401,552 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,895,621 | 2,483,354 | 2,140,295 | 1,928,715 | 793,702 | 614,071 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,219,622 | 2,063,204 | 2,080,241 | 1,809,963 | 1,072,086 | 914,823 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | 1,072,086 | 914,823 | |
| Cost of revenue (Cost of Goods and Services Sold) | (1,336,609) | (1,250,403) | (1,324,887) | (1,156,357) | (675,810) | (557,650) | ||
| Gross profit: | 883,013 | 812,801 | 755,354 | 653,606 | 396,276 | 357,173 | ||
| Operating expenses | (697,372) | (634,696) | (603,740) | (542,605) | (321,594) | (286,611) | ||
| Operating income: | 185,641 | 178,105 | 151,614 | 111,001 | 74,682 | 70,562 | ||
| Nonoperating income | 524 | 492 | ||||||
| Interest and debt expense | (4,338) | (4,129) | (11,155) | (9,679) | (3,876) | (2,936) | ||
| Income from continuing operations before income taxes: | 181,303 | 173,976 | 140,459 | 101,322 | 71,330 | 68,118 | ||
| Income tax expense | (37,687) | (36,043) | (26,607) | (22,399) | (10,944) | (22,176) | ||
| Income from continuing operations: | 143,616 | 137,933 | 113,852 | 78,923 | 60,386 | 45,942 | ||
| Income before gain (loss) on sale of properties: | ✕ | 143,616 | 137,933 | 113,852 | 78,923 | 60,386 | 45,942 | |
| Net income: | 143,616 | 137,933 | 113,852 | 78,923 | 60,386 | 45,942 | ||
| Net loss attributable to noncontrolling interest | (27,888) | (26,337) | (18,126) | (15,349) | (10,274) | (9,359) | ||
| Net income available to common stockholders, diluted: | 115,728 | 111,596 | 95,726 | 63,574 | 50,112 | 36,583 | ||
Comprehensive Income ($ in thousands)
| 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 143,616 | 137,933 | 113,852 | 78,923 | 60,386 | 45,942 | ||
| Comprehensive income: | 143,616 | 137,933 | 113,852 | 78,923 | 60,386 | 45,942 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (27,888) | (26,337) | (18,126) | (15,349) | (10,274) | (9,359) | ||
| Comprehensive income, net of tax, attributable to parent: | 115,728 | 111,596 | 95,726 | 63,574 | 50,112 | 36,583 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.