Laird Superfood, Inc. (LSF) financial statements (2022 and earlier)
Company profile
| Business Address |
275 W. LUNDGREN MILL DR. SISTERS, OR 97759 |
| State of Incorp. | OR |
| Fiscal Year End | December 31 |
| SIC | 20 - Food And Kindred Products (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|
| ASSETS | ||||
| Current Assets | ||||
| Cash, cash equivalents, and short-term investments | 31,568 | 65,617 | ||
| Cash and cash equivalents | 22,933 | 56,910 | ||
| Short-term investments | 8,635 | 8,707 | ||
| Receivables | 1,269 | 840 | ||
| Inventory, net of allowances, customer advances and progress billings | 10,221 | 6,296 | ||
| Inventory | 10,221 | 6,296 | ||
| Prepaid expense | 2,081 | 1,599 | ||
| Advances on inventory purchases | 1,010 | 958 | ||
| Other current assets | 460 | 51 | ||
| Other undisclosed current assets | 1,073 | 635 | ||
| Total current assets: | 47,682 | 75,995 | ||
| Noncurrent Assets | ||||
| Property, plant and equipment | 4,513 | 3,263 | ||
| Intangible assets, net (including goodwill) | 11,325 | 132 | ||
| Goodwill | 6,486 | |||
| Intangible assets, net (excluding goodwill) | 4,839 | 132 | ||
| Deferred rent receivables, net | 2,328 | 2,697 | ||
| Other noncurrent assets | 5 | |||
| Other undisclosed noncurrent assets | 250 | |||
| Total noncurrent assets: | 18,166 | 6,347 | ||
| TOTAL ASSETS: | 65,847 | 82,343 | ||
| LIABILITIES AND EQUITY | ||||
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts payable and accrued liabilities | 3,786 | 2,743 | ||
| Accounts payable | 889 | 1,316 | ||
| Accrued liabilities | 2,083 | 705 | ||
| Employee-related liabilities | 814 | 723 | ||
| Total current liabilities: | 3,786 | 2,743 | ||
| Noncurrent Liabilities | ||||
| Long-term debt and lease obligation | 51 | |||
| Long-term debt, excluding current maturities | 51 | |||
| Liabilities, other than long-term debt | 8 | |||
| Deferred income tax liabilities | 8 | |||
| Total noncurrent liabilities: | 8 | 51 | ||
| Total liabilities: | 3,794 | 2,794 | ||
| Stockholders' equity | ||||
| Stockholders' equity attributable to parent | 62,054 | 79,548 | ||
| Common stock | 9 | 9 | ||
| Additional paid in capital | 117,903 | 111,452 | ||
| Accumulated other comprehensive income (loss) | (61) | 14 | ||
| Accumulated deficit | (55,798) | (31,927) | ||
| Total stockholders' equity: | 62,054 | 79,548 | ||
| TOTAL LIABILITIES AND EQUITY: | 65,847 | 82,343 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|
| Revenues | 36,811 | 26,006 | |
| Cost of revenue (Cost of Goods and Services Sold) | (27,379) | (19,205) | |
| Gross profit: | 9,432 | 6,802 | |
| Operating expenses | (33,384) | (19,731) | |
| Operating loss: | (23,952) | (12,929) | |
| Nonoperating income | 100 | 79 | |
| Investment income, nonoperating | 49 | 65 | |
| Loss from continuing operations before income taxes: | (23,853) | (12,850) | |
| Income tax benefit | 18 | ||
| Loss before gain (loss) on sale of properties: | (23,835) | (12,850) | |
| Other undisclosed net loss | (36) | ||
| Net loss attributable to parent: | (23,871) | (12,850) | |
| Preferred stock dividends and other adjustments | (1,651) | ||
| Net loss available to common stockholders, diluted: | (23,871) | (14,501) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|
| Net loss: | (23,871) | (12,850) | |
| Comprehensive loss: | (23,871) | (12,850) | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 47,666 | 14 | |
| Comprehensive income (loss), net of tax, attributable to parent: | 23,795 | (12,836) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.