Liberated Syndication Inc. (LSYN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
5001 BAUM BLVD., SUITE #770 PITTSBURGH, PA 15213 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4832 - Radio Broadcasting Stations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2020 MRQ | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 16,621 | 11,080 | 5,212 | 4,875 | |||
| Cash and cash equivalents | 16,621 | 11,080 | 5,212 | 4,875 | |||
| Receivables | 549 | 482 | 660 | 385 | |||
| Prepaid expense | 614 | 449 | 186 | 45 | |||
| Total current assets: | 17,785 | 12,011 | 6,058 | 5,305 | |||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 752 | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 1,537 | 2,229 | 3,007 | 34 | |||
| Intangible assets, net (including goodwill) | 22,318 | 24,175 | 25,996 | 11,484 | |||
| Goodwill | 16,388 | 16,388 | 16,352 | 11,484 | |||
| Intangible assets, net (excluding goodwill) | 5,929 | 7,787 | 9,644 | ||||
| Deferred income tax assets | 1,848 | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 363 | 192 | 7 | ||||
| Total noncurrent assets: | 26,817 | 26,596 | 29,010 | 11,518 | |||
| TOTAL ASSETS: | 44,602 | 38,607 | 35,069 | 16,824 | |||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 3,895 | 1,123 | 1,210 | 850 | |||
| Taxes payable | 2,048 | ||||||
| Accounts payable | 760 | 746 | 441 | 536 | |||
| Accrued liabilities | 1,087 | 378 | 769 | 314 | |||
| Deferred revenue | 2,512 | ✕ | ✕ | ✕ | |||
| Debt | 3,053 | 2,712 | 1,636 | ||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 1,248 | 110 | ||
| Other undisclosed current liabilities | 1 | 2,276 | |||||
| Total current liabilities: | 9,461 | 6,111 | 4,094 | 960 | |||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 4,448 | 5,683 | 8,394 | ||||
| Long-term debt, excluding current maturities | 4,105 | 5,682 | 8,320 | ||||
| Capital lease obligations | ✕ | ✕ | 1 | 74 | |||
| Liabilities, other than long-term debt | 601 | 134 | |||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 134 | |||
| Deferred revenue | 601 | ✕ | ✕ | ✕ | |||
| Operating lease, liability | 343 | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 372 | ||||||
| Total noncurrent liabilities: | 5,049 | 6,055 | 8,528 | ||||
| Total liabilities: | 14,509 | 12,166 | 12,621 | 960 | |||
| Equity | |||||||
| Equity, attributable to parent, including: | 30,092 | 26,441 | 22,447 | 15,864 | |||
| Common stock | 29 | 30 | 30 | 21 | |||
| Additional paid in capital | 35,243 | 35,011 | 34,804 | 25,047 | |||
| Accumulated deficit | (5,180) | (8,599) | (12,387) | (9,204) | |||
| Other undisclosed equity, attributable to parent | (0) | ||||||
| Other undisclosed equity | 0 | ||||||
| Total equity: | 30,093 | 26,441 | 22,447 | 15,864 | |||
| TOTAL LIABILITIES AND EQUITY: | 44,602 | 38,607 | 35,069 | 16,824 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|
| Revenues | 24,202 | 22,010 | 10,584 | 8,792 | ||
| Cost of revenue | (3,492) | (3,332) | (2,379) | (2,808) | ||
| Cost of goods and services sold | (611) | |||||
| Gross profit: | 20,710 | 18,678 | 8,205 | 5,984 | ||
| Operating expenses | (20,521) | (17,931) | (13,767) | (3,199) | ||
| Other undisclosed operating income | 3,492 | 3,332 | 2,379 | |||
| Operating income (loss): | 3,681 | 4,080 | (3,182) | 2,785 | ||
| Nonoperating income (Other Nonoperating income) | 10 | 0 | ||||
| Interest and debt expense | (309) | (387) | ||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 3,372 | 3,703 | (3,182) | 2,785 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (108) | 85 | ||||
| Income (loss) from continuing operations before income taxes: | 3,264 | 3,788 | (3,182) | 2,785 | ||
| Income tax benefit | 790 | 111 | 1,131 | |||
| Income (loss) from continuing operations: | 4,053 | 3,788 | (3,072) | 3,916 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 4,053 | 3,788 | (3,072) | 3,916 | |
| Net income (loss): | 4,053 | 3,788 | (3,072) | 3,916 | ||
| Other undisclosed net loss attributable to parent | (1,220) | (111) | (1,131) | |||
| Net income (loss) available to common stockholders, diluted: | 2,834 | 3,788 | (3,182) | 2,785 | ||
Comprehensive Income ($ in thousands)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|
| Net income (loss): | 4,053 | 3,788 | (3,072) | 3,916 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 4,053 | 3,788 | (3,072) | 3,916 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.