LevelBlox, Inc. (LVBX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
6371 BUSINESS BLVD. SARASOTA, FL 34240 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 147 | 1 | 1 | 45 | 1 | 2 | |||
| Cash and cash equivalents | 147 | 1 | 1 | 45 | 1 | 2 | |||
| Receivables | 714 | 11 | |||||||
| Other undisclosed current assets | 49 | 5 | 23 | ||||||
| Total current assets: | 196 | 1 | 7 | 783 | 12 | 2 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 77 | 240 | 240 | ||||||
| Long-term investments and receivables | 4,838 | ||||||||
| Long-term investments | 4,838 | ||||||||
| Intangible assets, net (including goodwill) | 3,413 | 10 | 42 | ||||||
| Goodwill | 169 | ||||||||
| Intangible assets, net (excluding goodwill) | 3,244 | 10 | 42 | ||||||
| Other undisclosed noncurrent assets | (240) | (240) | |||||||
| Total noncurrent assets: | 3,490 | 4,848 | 42 | ||||||
| TOTAL ASSETS: | 196 | 1 | 7 | 4,273 | 4,859 | 44 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 766 | 517 | 304 | 702 | 81 | 61 | |||
| Accounts payable | 60 | 57 | 91 | 367 | |||||
| Accrued liabilities | 706 | 460 | 213 | 335 | |||||
| Other undisclosed accounts payable and accrued liabilities | 81 | 61 | |||||||
| Debt | 450 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | 427 | 19 | 19 | ||||
| Due to related parties | 174 | 214 | 54 | 7 | 1,084 | ||||
| Other undisclosed current liabilities | 104 | 1,085 | |||||||
| Total current liabilities: | 939 | 731 | 358 | 1,689 | 1,184 | 1,165 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 450 | ||||||||
| Long-term debt, excluding current maturities | 450 | ||||||||
| Liabilities, other than long-term debt | 8 | ||||||||
| Other liabilities | 8 | ||||||||
| Other undisclosed noncurrent liabilities | 10 | ||||||||
| Total noncurrent liabilities: | 458 | 10 | |||||||
| Total liabilities: | 939 | 731 | 358 | 2,148 | 1,194 | 1,165 | |||
| Equity | |||||||||
| Equity, attributable to parent | (744) | (729) | (351) | 2,126 | 3,665 | (1,121) | |||
| Common stock | 972 | 774 | 774 | 1,356 | 1,863 | 576 | |||
| Additional paid in capital | 3,777 | 2,687 | 2,687 | 3,850 | 3,887 | 247 | |||
| Accumulated other comprehensive loss | (103) | ||||||||
| Accumulated deficit | (5,493) | (4,190) | (3,812) | (2,977) | (2,085) | (1,944) | |||
| Total equity: | (744) | (729) | (351) | 2,126 | 3,665 | (1,121) | |||
| TOTAL LIABILITIES AND EQUITY: | 196 | 1 | 7 | 4,273 | 4,859 | 44 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2 | 670 | 35 | 29 | ||||
| Revenue, net | ✕ | ✕ | 2 | 670 | 35 | |||
| Cost of revenue (Cost of Goods and Services Sold) | (282) | |||||||
| Gross profit: | 2 | 387 | 35 | 29 | ||||
| Operating expenses | (1,411) | (378) | (629) | (1,253) | (157) | (774) | ||
| Operating loss: | (1,411) | (378) | (626) | (866) | (122) | (745) | ||
| Interest and debt expense | (5) | (20) | (14) | |||||
| Loss from continuing operations before income taxes: | (1,411) | (378) | (626) | (870) | (141) | (759) | ||
| Other undisclosed loss from continuing operations | (34) | |||||||
| Loss from continuing operations: | (1,411) | (378) | (660) | (870) | (141) | (759) | ||
| Loss before gain (loss) on sale of properties: | (1,411) | (378) | (835) | (870) | (141) | (759) | ||
| Loss from discontinued operations | (175) | |||||||
| Net loss: | (1,411) | (378) | (835) | (870) | (141) | (759) | ||
| Other undisclosed net income (loss) attributable to parent | 108 | (21) | ||||||
| Net loss available to common stockholders, diluted: | (1,303) | (378) | (835) | (892) | (141) | (759) | ||
Comprehensive Income ($ in thousands)
| 6/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,411) | (378) | (835) | (870) | (141) | (759) | ||
| Comprehensive loss: | (1,411) | (378) | (835) | (870) | (141) | (759) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 103 | (125) | ||||||
| Comprehensive loss, net of tax, attributable to parent: | (1,411) | (378) | (732) | (995) | (141) | (759) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.