Marriott International (MAR) financial statements (2022 and earlier)
Company profile
Business Address |
10400 FERNWOOD ROAD BETHESDA, MD 20817 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
SIC | 7011 - Hotels and Motels (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 1,393 | 225 | 316 | 383 | 858 | |||
Cash and cash equivalents | 1,393 | 225 | 316 | 383 | 858 | |||
Receivables | 1,982 | 2,395 | 2,133 | 1,991 | 1,695 | |||
Prepaid expense | 168 | |||||||
Disposal group, including discontinued operation | 255 | 8 | 149 | 588 | ||||
Other current assets | 62 | |||||||
Other undisclosed current assets | 251 | 252 | 249 | 224 | ||||
Total current assets: | 3,626 | 3,127 | 2,706 | 2,747 | 3,371 | |||
Noncurrent Assets | ||||||||
Operating lease, right-of-use asset | 1,062 | 888 | ✕ | ✕ | ✕ | |||
Property, plant and equipment | 1,503 | 1,904 | 1,956 | 1,793 | 2,335 | |||
Long-term investments and receivables | 531 | 694 | 857 | 882 | 973 | |||
Long-term investments | 387 | 577 | 732 | 740 | 728 | |||
Accounts and financing receivable, after allowance for credit loss | 144 | 117 | 125 | 142 | 245 | |||
Intangible assets, net (including goodwill) | 17,999 | 17,689 | 17,419 | 18,012 | 16,868 | |||
Goodwill | 9,073 | 9,048 | 9,039 | 9,207 | 7,598 | |||
Intangible assets, net (excluding goodwill) | 8,926 | 8,641 | 8,380 | 8,805 | 9,270 | |||
Deferred income tax assets | 228 | 154 | ✕ | ✕ | ✕ | |||
Other noncurrent assets | 604 | 595 | 587 | 421 | 477 | |||
Other undisclosed noncurrent assets | 171 | 93 | 116 | |||||
Total noncurrent assets: | 21,927 | 21,924 | 20,990 | 21,201 | 20,769 | |||
TOTAL ASSETS: | 25,553 | 25,051 | 23,696 | 23,948 | 24,140 | |||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | 1,913 | 2,059 | 2,112 | 2,007 | 1,861 | |||
Accounts payable | 726 | 720 | 767 | 780 | 687 | |||
Employee-related liabilities | 1,187 | 1,339 | 1,345 | 1,227 | 1,174 | |||
Debt | 805 | 977 | 833 | 398 | 309 | |||
Self insurance reserve | 124 | 166 | ||||||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 2,064 | 1,866 | ||
Other liabilities | 1,167 | 1,383 | 963 | 1,541 | 1,111 | |||
Other undisclosed current liabilities | 2,398 | 2,092 | 2,529 | |||||
Total current liabilities: | 6,407 | 6,677 | 6,437 | 6,010 | 5,147 | |||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation, including: | 9,333 | 9,963 | 8,514 | 7,840 | 8,197 | |||
Finance lease, liability | 139 | 151 | ✕ | ✕ | ✕ | |||
Operating lease, liability | 1,098 | 882 | ✕ | ✕ | ✕ | |||
Other undisclosed long-term debt and lease obligation | 8,096 | 8,930 | 8,514 | 7,840 | 8,197 | |||
Liabilities, other than long-term debt | 2,461 | 2,849 | 2,372 | 5,763 | 4,419 | |||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 2,876 | 2,675 | ||
Deferred income tax liabilities | 169 | 290 | ✕ | ✕ | ✕ | |||
Other liabilities | 2,002 | 2,236 | 2,372 | 2,887 | 1,744 | |||
Self insurance reserve | 290 | 323 | ||||||
Other undisclosed noncurrent liabilities | 5,938 | 4,859 | 4,148 | |||||
Total noncurrent liabilities: | 17,732 | 17,671 | 15,034 | 13,603 | 12,616 | |||
Total liabilities: | 24,139 | 24,348 | 21,471 | 19,613 | 17,763 | |||
Stockholders' equity | ||||||||
Stockholders' equity attributable to parent | 1,414 | 703 | 2,225 | 3,731 | 5,357 | |||
Common stock | 5 | 5 | 5 | 5 | 5 | |||
Treasury stock, value | (14,446) | (14,385) | (12,185) | (9,418) | (6,460) | |||
Additional paid in capital | 5,892 | 5,800 | 5,814 | 5,770 | 5,808 | |||
Accumulated other comprehensive loss | (342) | (361) | (391) | (17) | (497) | |||
Retained earnings | 10,305 | 9,644 | 8,982 | 7,391 | 6,501 | |||
Total stockholders' equity: | 1,414 | 703 | 2,225 | 3,731 | 5,357 | |||
Other undisclosed liabilities and equity | 604 | 1,020 | ||||||
TOTAL LIABILITIES AND EQUITY: | 25,553 | 25,051 | 23,696 | 23,948 | 24,140 |
Income statement (P&L) ($ in millions)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
---|---|---|---|---|---|---|---|
Revenues | 13,857 | 20,972 | 20,758 | 22,894 | 17,072 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | 21,092 | 15,765 | |
Cost of revenue | (10,795) | (17,530) | (16,999) | (20,135) | (14,630) | ||
Cost of goods and services sold | (19,192) | (14,446) | |||||
Gross profit: | 3,062 | 3,442 | 3,759 | 2,759 | 2,442 | ||
Operating expenses | (1,312) | (1,642) | (1,393) | (400) | (1,074) | ||
Operating income: | 1,750 | 1,800 | 2,366 | 2,359 | 1,368 | ||
Nonoperating income | 38 | 180 | 216 | 715 | 44 | ||
Investment income, nonoperating | 28 | 26 | 22 | 38 | 35 | ||
Other nonoperating income | 10 | 154 | 194 | 688 | 5 | ||
Interest and debt expense | (584) | (394) | (340) | (288) | (234) | ||
Income from continuing operations before equity method investments, income taxes: | 1,204 | 1,586 | 2,242 | 2,786 | 1,178 | ||
Income (loss) from equity method investments | (24) | 13 | 103 | 39 | 10 | ||
Other undisclosed income (loss) from continuing operations before income taxes | 11 | (4) | |||||
Income from continuing operations before income taxes: | 1,180 | 1,599 | 2,345 | 2,836 | 1,184 | ||
Income tax expense | (81) | (326) | (438) | (1,464) | (404) | ||
Net income available to common stockholders, diluted: | 1,099 | 1,273 | 1,907 | 1,372 | 780 |
Comprehensive Income ($ in millions)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
---|---|---|---|---|---|---|---|
Net income: | 1,099 | 1,273 | 1,907 | 1,372 | 780 | ||
Comprehensive income: | 1,099 | 1,273 | 1,907 | 1,372 | 780 | ||
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (207) | 30 | (370) | 480 | (301) | ||
Comprehensive income, net of tax, attributable to parent: | 892 | 1,303 | 1,537 | 1,852 | 479 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.