MasterCraft Boat Holdings, Inc. (MCFT) financial statements (2021 and earlier)
Company profile
Business Address |
100 CHEROKEE COVE DRIVE VONORE, TN 37855 |
State of Incorp. | DE |
Fiscal Year End | June 30 |
SIC | 373 - Ship And Boat Building And Repairing (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 5 | 6 | 8 | 4 | 0 | ||
Cash and cash equivalents | 5 | 6 | 8 | 4 | 0 | ||
Receivables | 6 | 13 | 6 | 4 | 3 | ||
Inventory, net of allowances, customer advances and progress billings | 29 | 31 | 20 | 12 | 13 | ||
Inventory | 29 | 31 | 20 | 12 | 13 | ||
Prepaid expense | 2 | 2 | 1 | ||||
Other undisclosed current assets | 4 | 4 | 1 | 1 | 1 | ||
Total current assets: | 45 | 54 | 37 | 22 | 18 | ||
Noncurrent Assets | |||||||
Operating lease, right-of-use asset | 1 | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 42 | 34 | 22 | 15 | 14 | ||
Intangible assets, net (including goodwill) | 152 | 154 | 117 | 46 | 46 | ||
Goodwill | 74 | 74 | 66 | 30 | 30 | ||
Intangible assets, net (excluding goodwill) | 78 | 80 | 51 | 17 | 17 | ||
Deferred costs | 1 | ||||||
Deferred income tax assets | 6 | ✕ | ✕ | ✕ | ✕ | ||
Other noncurrent assets | 0 | 0 | 0 | 0 | 0 | ||
Deferred tax assets, net | ✕ | 6 | 4 | ||||
Other undisclosed noncurrent assets | 0 | 0 | 0 | 0 | |||
Total noncurrent assets: | 200 | 194 | 140 | 62 | 64 | ||
TOTAL ASSETS: | 246 | 249 | 177 | 83 | 83 | ||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 39 | 52 | 40 | 29 | 33 | ||
Accounts payable | 10 | 18 | 17 | 11 | 13 | ||
Accrued liabilities | 27 | 30 | 18 | 15 | 16 | ||
Employee-related liabilities | 2 | 3 | 3 | 2 | 2 | ||
Taxes payable | 0 | 1 | 1 | 1 | |||
Interest and dividends payable | 1 | 1 | 1 | ||||
Debt | 9 | 9 | 5 | 4 | 8 | ||
Self insurance reserve | 1 | 1 | 1 | 1 | 1 | ||
Other liabilities | 3 | 3 | 4 | 2 | 2 | ||
Other undisclosed current liabilities | 6 | 4 | 1 | 1 | 1 | ||
Total current liabilities: | 57 | 69 | 51 | 37 | 44 | ||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 97 | 105 | 70 | 31 | 44 | ||
Long-term debt, excluding current maturities | 97 | 105 | 70 | 31 | 44 | ||
Operating lease, liability | 1 | ✕ | ✕ | ✕ | ✕ | ||
Liabilities, other than long-term debt | 3 | 3 | 3 | 4 | 2 | ||
Deferred tax liabilities, net | ✕ | 1 | 1 | ||||
Liability for uncertainty in income taxes | 3 | 3 | 2 | 3 | 2 | ||
Total noncurrent liabilities: | 100 | 108 | 73 | 35 | 47 | ||
Total liabilities: | 158 | 176 | 124 | 72 | 91 | ||
Stockholders' equity | |||||||
Stockholders' equity attributable to parent | 88 | 72 | 53 | 12 | (8) | ||
Common stock | 0 | 0 | 0 | 0 | 0 | ||
Additional paid in capital | 116 | 116 | 114 | 113 | 112 | ||
Accumulated deficit | (28) | (43) | (62) | (101) | (121) | ||
Total stockholders' equity: | 88 | 72 | 53 | 12 | (8) | ||
TOTAL LIABILITIES AND EQUITY: | 246 | 249 | 177 | 83 | 83 |
Income statement (P&L) ($ in millions)
12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | ||
---|---|---|---|---|---|---|
Revenues | 461 | 466 | 333 | 229 | 222 | |
Revenue, net | ✕ | ✕ | 333 | 229 | 222 | |
Cost of revenue (Cost of Goods and Services Sold) | (351) | (353) | (242) | (165) | (161) | |
Gross profit: | 110 | 113 | 90 | 63 | 61 | |
Operating expenses | (80) | (80) | (34) | (30) | (39) | |
Operating income: | 30 | 33 | 56 | 34 | 22 | |
Nonoperating income (Other Nonoperating income) | 1 | |||||
Interest and debt expense | (3) | (7) | (3) | (2) | (1) | |
Other undisclosed loss from continuing operations before equity method investments, income taxes | (7) | |||||
Income from continuing operations before equity method investments, income taxes: | 21 | 27 | 53 | 31 | 22 | |
Other undisclosed income (loss) from continuing operations before income taxes | 3 | (3) | ||||
Income from continuing operations before income taxes: | 24 | 27 | 53 | 31 | 19 | |
Income tax expense | (6) | (5) | (13) | (12) | (8) | |
Net income available to common stockholders, diluted: | 18 | 21 | 40 | 20 | 10 |
Comprehensive Income ($ in millions)
12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | ||
---|---|---|---|---|---|---|
Net income: | 18 | 21 | 40 | 20 | 10 | |
Comprehensive income, net of tax, attributable to parent: | 18 | 21 | 40 | 20 | 10 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.