Bio-amd Inc (MLBU) financial statements (2021 and earlier)
Company profile
| Business Address |
SCI-TECH DARESBURY, KECKWICK LANE DARESBURY, WA4 4FS |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| SIC | 10 - Metal Mining (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 437 | 717 | 1,922 | 2,936 | ||
| Cash and cash equivalents | 437 | 717 | 1,922 | 2,936 | ||
| Receivables | 13 | 24 | 24 | 17 | ||
| Prepaid expense | 12 | 10 | 9 | ✕ | ||
| Deferred costs | 646 | |||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | 23 | ||
| Total current assets: | 1,108 | 751 | 1,954 | 2,977 | ||
| Noncurrent Assets | ||||||
| Property, plant and equipment | 0 | 0 | 1 | 1 | ||
| Other noncurrent assets | 166 | 133 | 88 | ✕ | ||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | 54 | ||
| Total noncurrent assets: | 166 | 133 | 89 | 55 | ||
| TOTAL ASSETS: | 1,274 | 884 | 2,043 | 3,032 | ||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 103 | 50 | 40 | 41 | ||
| Accounts payable | 62 | 30 | 25 | 28 | ||
| Accrued liabilities | 23 | 10 | 8 | 5 | ||
| Employee-related liabilities | 17 | 10 | 7 | 8 | ||
| Deferred revenue and credits | 950 | |||||
| Total current liabilities: | 1,053 | 50 | 40 | 41 | ||
| Noncurrent Liabilities | ||||||
| Total liabilities: | 1,053 | 50 | 40 | 41 | ||
| Stockholders' equity | ||||||
| Stockholders' equity attributable to parent, including: | 221 | 833 | 2,003 | 2,991 | ||
| Common stock | 46 | 45 | 45 | 45 | ||
| Additional paid in capital | 42,590 | 42,329 | 42,305 | 42,278 | ||
| Accumulated other comprehensive income | 73 | 103 | 153 | 143 | ||
| Accumulated deficit | (41,332) | (40,504) | ||||
| Other undisclosed stockholders' equity attributable to parent | (1,156) | (1,139) | (40,498) | (39,475) | ||
| Stockholders' equity attributable to noncontrolling interest | (1,139) | (988) | (887) | |||
| Other undisclosed stockholders' equity | 1,156 | 2,277 | 1,975 | 1,773 | ||
| Total stockholders' equity: | 1,377 | 1,972 | 2,991 | 3,878 | ||
| Other undisclosed liabilities and equity | (1,156) | (1,139) | (988) | (887) | ||
| TOTAL LIABILITIES AND EQUITY: | 1,274 | 884 | 2,043 | 3,032 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Gross profit: | 78 | ||||
| Operating expenses | (911) | (1,196) | (1,129) | (1,122) | |
| Other undisclosed operating loss | (78) | ||||
| Operating loss: | (911) | (1,196) | (1,129) | (1,122) | |
| Nonoperating income | 4 | 61 | 129 | 223 | |
| Investment income, nonoperating | 1 | 3 | 5 | 7 | |
| Other nonoperating income | 3 | 5 | 7 | 13 | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 77 | 3 | 5 | 7 | |
| Loss from continuing operations before income taxes: | (831) | (1,131) | (994) | (892) | |
| Income tax expense | (288) | (361) | (287) | ||
| Other undisclosed income from continuing operations | 287 | ||||
| Net loss: | (1,119) | (1,492) | (994) | (892) | |
| Net income attributable to noncontrolling interest | 137 | 72 | 112 | ||
| Other undisclosed net income attributable to parent | 288 | 224 | |||
| Net loss attributable to parent: | (831) | (1,131) | (923) | (780) | |
| Preferred stock dividends and other adjustments | 24 | 25 | 26 | 28 | |
| Other undisclosed net income available to common stockholders, basic | 4 | 137 | |||
| Net loss available to common stockholders, diluted: | (804) | (969) | (896) | (752) | |
Comprehensive Income ($ in thousands)
| 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Net loss: | (1,119) | (1,492) | (994) | (892) | |
| Other comprehensive income (loss) | (19) | (39) | 6 | 157 | |
| Other undisclosed comprehensive income | 288 | 361 | |||
| Comprehensive loss: | (850) | (1,170) | (988) | (735) | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (6) | 126 | (75) | (108) | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 149 | 216 | |||
| Comprehensive loss, net of tax, attributable to parent: | (857) | (1,044) | (913) | (627) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.