MedMen Enterprises, Inc. (MMNFF) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
10115 JEFFERSON BOULEVARD CULVER CITY, CA 90232 |
| State of Incorp. | BC |
| Fiscal Year End | June 30 |
| Industry (SIC) | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2022 MRQ | 6/30/2022 | 6/30/2021 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 16 | 11 | 12 | ||
| Cash and cash equivalents | 16 | 11 | 12 | ||
| Restricted cash and investments | 0 | ||||
| Inventory, net of allowances, customer advances and progress billings | 14 | 10 | 20 | ||
| Inventory | 14 | 10 | 20 | ||
| Prepaid expense | 2 | 2 | |||
| Other current assets | 10 | 10 | |||
| Other undisclosed current assets | 61 | 128 | 63 | ||
| Total current assets: | 100 | 161 | 97 | ||
| Noncurrent Assets | |||||
| Operating lease, right-of-use asset | 34 | 48 | 77 | ||
| Property, plant and equipment | 58 | 64 | 138 | ||
| Intangible assets, net (including goodwill) | 42 | 36 | 148 | ||
| Goodwill | 10 | 33 | |||
| Intangible assets, net (excluding goodwill) | 33 | 36 | 115 | ||
| Other noncurrent assets | 4 | 4 | 12 | ||
| Other undisclosed noncurrent assets | 10 | ||||
| Total noncurrent assets: | 138 | 162 | 376 | ||
| TOTAL ASSETS: | 238 | 323 | 472 | ||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities, including: | 43 | 39 | 57 | ||
| Interest and dividends payable | ✕ | 0 | |||
| Taxes payable | ✕ | 61 | |||
| Accrued liabilities | 67 | ||||
| Other undisclosed accounts payable and accrued liabilities | (25) | 39 | (5) | ||
| Debt | 71 | 97 | 104 | ||
| Derivative instruments and hedges, liabilities | 4 | 7 | 7 | ||
| Disposal group, including discontinued operation | 25 | 87 | 33 | ||
| Due to related parties | 1 | ||||
| Other liabilities | 17 | ||||
| Other undisclosed current liabilities | 79 | 97 | 86 | ||
| Total current liabilities: | 238 | 326 | 289 | ||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 27 | 242 | 329 | ||
| Long-term debt, excluding current maturities | 172 | 200 | |||
| Finance lease, liability | 27 | 27 | 29 | ||
| Liabilities, other than long-term debt | 44 | 3 | 4 | ||
| Other liabilities | 3 | 3 | 4 | ||
| Operating lease, liability | 41 | 44 | 100 | ||
| Other undisclosed noncurrent liabilities | 259 | 70 | 105 | ||
| Total noncurrent liabilities: | 330 | 315 | 437 | ||
| Total liabilities: | 567 | 642 | 726 | ||
| Equity | |||||
| Equity, attributable to parent | 146 | 152 | 192 | ||
| Additional paid in capital | 1,060 | 1,057 | 909 | ||
| Accumulated deficit | (914) | (905) | (717) | ||
| Equity, attributable to noncontrolling interest | (475) | (470) | (445) | ||
| Total equity: | (329) | (319) | (254) | ||
| TOTAL LIABILITIES AND EQUITY: | 238 | 323 | 472 | ||
Income Statement (P&L) ($ in millions)
| 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | ||
|---|---|---|---|---|
| Revenues | 128 | 141 | 145 | |
| Gain on disposition of assets for financial service operations | 32 | |||
| Cost of revenue | (64) | (71) | (78) | |
| Gross profit: | 64 | 70 | 67 | |
| Operating expenses | (200) | (239) | (135) | |
| Operating loss: | (136) | (169) | (68) | |
| Nonoperating income | 23 | 2 | 58 | |
| Loss on contract termination | (4) | (4) | (18) | |
| Other nonoperating income (expense) | (1) | 7 | 76 | |
| Interest and debt expense | (0) | (10) | 16 | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 15 | 11 | (152) | |
| Loss from continuing operations before equity method investments, income taxes: | (98) | (166) | (145) | |
| Other undisclosed loss from continuing operations before income taxes | (51) | |||
| Loss from continuing operations before income taxes: | (149) | (166) | (145) | |
| Income tax expense (benefit) | 18 | 10 | (2) | |
| Loss from continuing operations: | (131) | (156) | (147) | |
| Loss before gain (loss) on sale of properties: | (92) | (173) | (160) | |
| Income (loss) from discontinued operations | 24 | (17) | (12) | |
| Other undisclosed net income | 7 | |||
| Net loss: | (100) | (173) | (160) | |
| Net income attributable to noncontrolling interest | 121 | 195 | 124 | |
| Other undisclosed net income attributable to parent | 190 | 189 | 193 | |
| Net income attributable to parent: | 211 | 211 | 158 | |
| Other undisclosed net loss available to common stockholders, basic | (93) | |||
| Net income available to common stockholders, diluted: | 118 | 211 | 158 | |
Comprehensive Income ($ in millions)
| 12/31/2022 TTM | 6/30/2022 | 6/30/2021 | ||
|---|---|---|---|---|
| Net loss: | (100) | (173) | (160) | |
| Comprehensive loss, net of tax, attributable to parent: | (100) | (173) | (160) | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.