MOJO Organics, Inc. (MOJO) financial statements (2022 and earlier)
Company profile
| Business Address |
185 HUDSON STREET JERSEY CITY, NJ 07302 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| SIC | 2086 - Bottled and Canned Soft Drinks and Carbonated Waters (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 46 | 50 | 56 | 24 | 22 | 39 | 15 | ||
| Cash and cash equivalents | 46 | 50 | 56 | 24 | 22 | 39 | 15 | ||
| Receivables | 74 | ||||||||
| Inventory, net of allowances, customer advances and progress billings | 235 | 174 | 176 | 160 | 274 | 312 | 33 | ||
| Inventory | 235 | 174 | 176 | 160 | 274 | 312 | 33 | ||
| Prepaid expense | 12 | 15 | 15 | 8 | 11 | 30 | 10 | ||
| Other undisclosed current assets | 137 | 29 | 91 | 128 | 46 | 30 | 40 | ||
| Total current assets: | 429 | 342 | 338 | 320 | 353 | 410 | 100 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 2 | ||||||||
| Deferred income tax assets | 1,319 | ✕ | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent assets | 5 | 41 | 4 | 3 | |||||
| Total noncurrent assets: | 1,319 | 5 | 41 | 4 | 5 | ||||
| TOTAL ASSETS: | 429 | 342 | 1,657 | 325 | 394 | 415 | 104 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 59 | 56 | 141 | 110 | 30 | 39 | 17 | ||
| Employee-related liabilities | 25 | 45 | 485 | 3 | |||||
| Other undisclosed accounts payable and accrued liabilities | 59 | 56 | 115 | 65 | 30 | (445) | 14 | ||
| Debt | 36 | ||||||||
| Other undisclosed current liabilities | 25 | 45 | 485 | 3 | |||||
| Total current liabilities: | 59 | 92 | 166 | 155 | 30 | 524 | 20 | ||
| Noncurrent Liabilities | |||||||||
| Total liabilities: | 59 | 92 | 166 | 155 | 30 | 524 | 20 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 371 | 250 | 171 | 170 | 364 | (109) | 85 | ||
| Common stock | 31 | 31 | 29 | 28 | 27 | 18 | 17 | ||
| Additional paid in capital | 23,730 | 23,650 | 23,489 | 23,191 | 22,963 | 21,265 | 20,192 | ||
| Accumulated deficit | (23,390) | (23,439) | (23,347) | (23,049) | (22,626) | (21,393) | (20,125) | ||
| Warrants and rights outstanding | 3,530 | 3,097 | |||||||
| Other undisclosed stockholders' equity attributable to parent | 9 | (3,530) | (3,097) | ||||||
| Total stockholders' equity: | 371 | 250 | 171 | 170 | 364 | (109) | 85 | ||
| TOTAL LIABILITIES AND EQUITY: | 429 | 342 | 338 | 325 | 394 | 415 | 104 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,919 | 1,742 | 1,743 | 1,689 | 1,315 | 1,332 | 198 | |
| Cost of revenue | (1,070) | (918) | (908) | (899) | (787) | (742) | (552) | |
| Cost of goods and services sold | (417) | |||||||
| Other undisclosed gross profit | (0) | |||||||
| Gross profit: | 849 | 824 | 835 | 790 | 528 | 590 | (354) | |
| Operating expenses | (845) | (910) | (1,132) | (1,213) | (1,763) | (1,858) | (1,434) | |
| Other undisclosed operating income (loss) | 0 | (1) | 1 | |||||
| Operating income (loss): | 4 | (86) | (298) | (423) | (1,235) | (1,268) | (1,788) | |
| Nonoperating income | 36 | 2 | ||||||
| Income (loss) from continuing operations before income taxes: | 40 | (84) | (298) | (423) | (1,235) | (1,268) | (1,788) | |
| Income tax expense (benefit) | (956) | 502 | 708 | |||||
| Net income (loss): | 40 | (84) | (298) | (1,380) | (1,235) | (766) | (1,080) | |
| Other undisclosed net income attributable to parent | 1,803 | 2,468 | 2,034 | 2,868 | ||||
| Net income (loss) available to common stockholders, diluted: | 40 | (84) | (298) | 423 | 1,233 | 1,268 | 1,788 | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 40 | (84) | (298) | (1,380) | (1,235) | (766) | (1,080) | |
| Comprehensive income (loss), net of tax, attributable to parent: | 40 | (84) | (298) | (1,380) | (1,235) | (766) | (1,080) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.