Mersana Therapeutics, Inc. (MRSN) financial statements (2022 and earlier)
Company profile
| Business Address |
840 MEMORIAL DRIVE CAMBRIDGE, MA 02139 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash, cash equivalents, and short-term investments | 177,947 | 255,094 | 99,790 | 70,131 | 114,734 | ||
| Cash and cash equivalents | 177,947 | 255,094 | 62,351 | 59,634 | 26,591 | ||
| Short-term investments | 37,439 | 10,497 | 88,143 | ||||
| Receivables | 459 | 784 | |||||
| Other undisclosed current assets | 10,951 | 3,486 | 1,536 | 3,715 | 2,025 | ||
| Total current assets: | 188,898 | 258,580 | 101,326 | 74,305 | 117,543 | ||
| Noncurrent Assets | |||||||
| Operating lease, right-of-use asset | 12,889 | 10,936 | 2,598 | ✕ | ✕ | ||
| Property, plant and equipment | 1,968 | 1,730 | 2,164 | 2,694 | 2,319 | ||
| Long-term investments and receivables | 10,482 | ||||||
| Long-term investments | 10,482 | ||||||
| Other noncurrent assets | 2,356 | 2,153 | 1,453 | 1,503 | 371 | ||
| Total noncurrent assets: | 17,213 | 14,819 | 6,215 | 4,197 | 13,172 | ||
| TOTAL ASSETS: | 206,111 | 273,399 | 107,541 | 78,502 | 130,715 | ||
| LIABILITIES AND EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued liabilities | 41,037 | 24,486 | 16,282 | 23,102 | 10,014 | ||
| Accounts payable | 12,321 | 8,340 | 7,296 | 10,727 | 3,070 | ||
| Accrued liabilities | 28,716 | 16,146 | 8,986 | 12,375 | 6,944 | ||
| Deferred revenue | 3,944 | 3,987 | 4,815 | ✕ | ✕ | ||
| Debt | 239 | 93 | 2,886 | ||||
| Deferred rent credit | 127 | ✕ | |||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 21,867 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | 46,196 | ✕ | ||
| Other liabilities | 239 | 93 | 87 | ||||
| Other undisclosed current liabilities | 2,064 | 1,344 | |||||
| Total current liabilities: | 47,523 | 30,003 | 24,070 | 69,425 | 31,881 | ||
| Noncurrent Liabilities | |||||||
| Long-term debt and lease obligation | 35,873 | 15,135 | 4,878 | ||||
| Long-term debt, excluding current maturities | 24,626 | 4,977 | 4,201 | ||||
| Operating lease, liability | 11,247 | 10,158 | 677 | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 974 | 174 | 275 | 282 | 28,840 | ||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 28,840 | ||
| Deferred rent credit | 282 | ✕ | |||||
| Other liabilities | 974 | 174 | 275 | ||||
| Total noncurrent liabilities: | 36,847 | 15,309 | 5,153 | 282 | 28,840 | ||
| Total liabilities: | 84,370 | 45,312 | 29,223 | 69,707 | 60,721 | ||
| Stockholders' equity | |||||||
| Stockholders' equity attributable to parent | 121,741 | 228,087 | 78,318 | 8,795 | 69,994 | ||
| Common stock | 7 | 7 | 5 | 3 | 3 | ||
| Additional paid in capital | 572,213 | 508,499 | 270,662 | 172,966 | 168,018 | ||
| Accumulated other comprehensive income (loss) | 25 | (8) | (149) | ||||
| Accumulated deficit | (450,479) | (280,419) | (192,374) | (164,166) | (97,878) | ||
| Total stockholders' equity: | 121,741 | 228,087 | 78,318 | 8,795 | 69,994 | ||
| TOTAL LIABILITIES AND EQUITY: | 206,111 | 273,399 | 107,541 | 78,502 | 130,715 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|
| Revenues | 43 | 828 | 42,123 | 10,594 | 17,545 | |
| Gross profit: | 43 | 828 | 42,123 | 10,594 | 17,545 | |
| Operating expenses | (168,901) | (88,938) | (72,323) | (76,249) | (57,162) | |
| Operating loss: | (168,858) | (88,110) | (30,200) | (65,655) | (39,617) | |
| Nonoperating income (expense) | (1,202) | 65 | 1,992 | 1,398 | 910 | |
| Investment income, nonoperating | 65 | 424 | 2,226 | |||
| Interest and debt expense | (1,267) | (359) | (234) | |||
| Loss before gain (loss) on sale of properties: | (171,327) | (88,404) | (28,442) | (64,257) | (38,707) | |
| Other undisclosed net income | 1,267 | 359 | 234 | |||
| Net loss available to common stockholders, diluted: | (170,060) | (88,045) | (28,208) | (64,257) | (38,707) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|
| Net loss: | (170,060) | (88,045) | (28,208) | (64,257) | (38,707) | |
| Other comprehensive income (loss) | (25) | 33 | 141 | (149) | ||
| Comprehensive loss, net of tax, attributable to parent: | (170,060) | (88,070) | (28,175) | (64,116) | (38,856) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.