My Size, Inc. (MYSZ) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
HAYARDEN 4 AIRPORT CITY, 7010000 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10,670 | 1,689 | 1,203 | 6,349 | 1,802 | 34 | 919 | ||
| Cash and cash equivalents | 10,670 | 1,689 | 1,203 | 5,140 | 1,802 | 34 | 919 | ||
| Short-term investments | 1,209 | ||||||||
| Restricted cash and investments | 85 | 263 | 271 | 70 | 62 | 62 | |||
| Receivables | 40 | 77 | 79 | 40 | 199 | 105 | |||
| Deposits current assets | 184 | ||||||||
| Other undisclosed current assets | 852 | 433 | 280 | 178 | 182 | 1,296 | 2,696 | ||
| Total current assets: | 11,562 | 2,468 | 1,825 | 6,838 | 2,253 | 1,497 | 3,677 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 776 | 911 | 966 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 112 | 128 | 141 | 71 | 67 | 74 | 61 | ||
| Long-term investments and receivables | 108 | 59 | 26 | 208 | 98 | 579 | |||
| Long-term investments | 108 | 59 | 26 | 208 | 98 | 579 | |||
| Intangible assets, net (including goodwill) | (17,000) | (11,700) | |||||||
| Goodwill | (17,000) | (11,700) | |||||||
| Other undisclosed noncurrent assets | 17,000 | 11,700 | |||||||
| Total noncurrent assets: | 996 | 1,098 | 1,133 | 279 | 165 | 653 | 61 | ||
| TOTAL ASSETS: | 12,558 | 3,566 | 2,958 | 7,117 | 2,418 | 2,150 | 3,738 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 453 | 400 | 378 | 276 | 336 | 316 | 141 | ||
| Accounts payable | 453 | 400 | 378 | 276 | 336 | 316 | 141 | ||
| Debt | 102 | 558 | 3,470 | ||||||
| Deferred compensation liability | 2,431 | 1,239 | |||||||
| Derivative instruments and hedges, liabilities | 2 | 80 | |||||||
| Due to related parties | 1,114 | ||||||||
| Other undisclosed current liabilities | 773 | 511 | 768 | 433 | 245 | 229 | 1,501 | ||
| Total current liabilities: | 1,228 | 911 | 1,248 | 1,823 | 3,570 | 625 | 6,351 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 473 | 579 | 659 | ||||||
| Operating lease, liability | 473 | 579 | 659 | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed noncurrent liabilities | (473) | (579) | |||||||
| Total noncurrent liabilities: | 473 | 579 | 659 | ||||||
| Total liabilities: | 1,701 | 1,490 | 1,907 | 1,823 | 3,570 | 625 | 6,351 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 10,857 | 2,076 | 1,051 | 5,294 | (1,152) | 1,525 | (2,613) | ||
| Common stock | 24 | 7 | 2 | 30 | 22 | 17 | 15 | ||
| Additional paid in capital | 56,430 | 37,164 | 30,102 | 29,116 | 16,008 | 13,347 | 4,853 | ||
| Accumulated other comprehensive loss | (406) | (424) | (539) | (835) | (134) | (102) | (104) | ||
| Accumulated deficit | (45,191) | (34,671) | (28,514) | (23,017) | (17,048) | (11,644) | (7,310) | ||
| Other undisclosed stockholders' equity attributable to parent | (93) | (67) | |||||||
| Total stockholders' equity: | 10,857 | 2,076 | 1,051 | 5,294 | (1,152) | 1,525 | (2,613) | ||
| TOTAL LIABILITIES AND EQUITY: | 12,558 | 3,566 | 2,958 | 7,117 | 2,418 | 2,150 | 3,738 | ||
Income Statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 131 | 142 | 63 | |||||
| Cost of revenue (Cost of Goods and Services Sold) | (2) | (21) | (100) | (100) | ||||
| Gross profit: | 131 | 140 | 42 | (100) | (100) | |||
| Operating expenses | (10,708) | (6,286) | (6,032) | (5,175) | (5,610) | (2,586) | (1,895) | |
| Other undisclosed operating income | 100 | 100 | ||||||
| Operating loss: | (10,577) | (6,146) | (5,990) | (5,175) | (5,610) | (2,586) | (1,895) | |
| Nonoperating income (expense) | 57 | (11) | 493 | (794) | 206 | (1,748) | (1,542) | |
| Investment income, nonoperating | (11) | 493 | (794) | 206 | (1,748) | (1,542) | ||
| Interest and debt expense | 182 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (10,520) | (6,157) | (5,497) | (5,969) | (5,404) | (4,152) | (3,437) | |
| Other undisclosed income from continuing operations before income taxes | 21,040 | |||||||
| Income (loss) from continuing operations before income taxes: | 10,520 | (6,157) | (5,497) | (5,969) | (5,404) | (4,152) | (3,437) | |
| Income tax expense | (2,209) | (1,293) | ||||||
| Net income (loss): | 8,311 | (7,450) | (5,497) | (5,969) | (5,404) | (4,152) | (3,437) | |
| Other undisclosed net income (loss) attributable to parent | (18,831) | 1,293 | (182) | |||||
| Net loss available to common stockholders, diluted: | (10,520) | (6,157) | (5,497) | (5,969) | (5,404) | (4,334) | (3,437) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 8,311 | (7,450) | (5,497) | (5,969) | (5,404) | (4,152) | (3,437) | |
| Other comprehensive income (loss) | 18 | (115) | 296 | (701) | (32) | 2 | 15 | |
| Comprehensive income (loss): | 8,329 | (7,565) | (5,201) | (6,670) | (5,436) | (4,150) | (3,422) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (18,831) | 1,293 | 93 | (206) | (69) | |||
| Comprehensive loss, net of tax, attributable to parent: | (10,502) | (6,272) | (5,201) | (6,670) | (5,343) | (4,356) | (3,491) | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.