Nature's Sunshine Products, Inc. (NATR) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
2901 WEST BLUEGRASS BLVD. LEHI, UT 84043 |
| State of Incorp. | UT |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 86,184 | 53,629 | 50,638 | 42,910 | 34,060 | |||
| Cash and cash equivalents | 86,184 | 53,629 | 50,638 | 42,910 | 32,284 | |||
| Short-term investments | 1,776 | |||||||
| Restricted cash and investments | 1,980 | 1,391 | ||||||
| Receivables | 8,871 | 7,319 | 7,751 | 8,888 | 7,738 | |||
| Inventory, net of allowances, customer advances and progress billings | 60,852 | 46,666 | 42,048 | 44,047 | 47,597 | |||
| Inventory | 60,852 | 46,666 | 42,048 | 44,047 | 47,597 | |||
| Assets held-for-sale, not part of disposal group | 998 | 521 | ||||||
| Other undisclosed current assets | 8,760 | 5,091 | 6,388 | 3,686 | 8,814 | |||
| Total current assets: | 164,667 | 112,705 | 106,825 | 102,509 | 100,121 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 18,349 | 23,951 | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 50,857 | 59,512 | 64,061 | 69,106 | 73,272 | |||
| Intangible assets, net (including goodwill) | 567 | 618 | 709 | 976 | ||||
| Intangible assets, net (excluding goodwill) | 567 | 618 | 709 | 976 | ||||
| Deferred costs | 1,300 | 2,000 | 1,400 | |||||
| Deferred income tax assets | 13,590 | 4,899 | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 10,447 | 10,284 | 11,148 | 12,608 | 13,840 | |||
| Other undisclosed noncurrent assets | 964 | 1,150 | 9,064 | 8,263 | 15,961 | |||
| Total noncurrent assets: | 94,207 | 100,363 | 86,191 | 92,686 | 105,449 | |||
| TOTAL ASSETS: | 258,874 | 213,068 | 193,016 | 195,195 | 205,570 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 43,949 | 31,329 | 43,398 | 31,029 | 33,180 | |||
| Accounts payable | 9,702 | 4,406 | 5,219 | 4,215 | 5,305 | |||
| Accrued liabilities | 31,600 | 25,531 | 34,801 | 24,980 | 24,400 | |||
| Taxes payable | 2,647 | 1,392 | 3,378 | 1,834 | 3,475 | |||
| Deferred revenue | 3,694 | 1,266 | ✕ | ✕ | ✕ | |||
| Debt | 1,244 | 4,941 | 9,919 | |||||
| Due to related parties | 302 | 1,518 | 1,530 | 506 | ||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 3,348 | 3,672 | ||
| Deferred tax liabilities | ✕ | ✕ | ✕ | 1 | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | 1,197 | ✕ | ✕ | ||
| Other undisclosed current liabilities | 27,481 | 18,893 | 20,562 | 18,774 | 16,263 | |||
| Total current liabilities: | 76,670 | 57,947 | 66,687 | 53,657 | 63,035 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 17,093 | 20,213 | 13,181 | |||||
| Long-term debt, excluding current maturities | 1,174 | 13,181 | ||||||
| Operating lease, liability | 15,919 | 20,213 | ✕ | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 3,707 | 3,973 | 2,013 | 3,992 | 3,390 | |||
| Deferred compensation liability, classified | 964 | 1,150 | 1,308 | 1,980 | 1,391 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 770 | 8 | |||
| Deferred income tax liabilities | 1,566 | 1,655 | ✕ | ✕ | ✕ | |||
| Other liabilities | 1,177 | 1,168 | 705 | 1,242 | 1,991 | |||
| Other undisclosed noncurrent liabilities | 1,499 | 3,748 | 4,633 | 6,747 | ||||
| Total noncurrent liabilities: | 20,800 | 25,685 | 5,761 | 21,806 | 10,137 | |||
| Total liabilities: | 97,470 | 83,632 | 72,448 | 75,463 | 73,172 | |||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | 158,202 | 129,209 | 120,505 | 119,321 | 131,112 | |||
| Common stock | 133,382 | 135,741 | 133,684 | 131,525 | 129,654 | |||
| Accumulated other comprehensive loss | (10,205) | (11,225) | (11,107) | (10,132) | (11,260) | |||
| Retained earnings (accumulated deficit) | 35,025 | 4,693 | (2,072) | (2,072) | 12,718 | |||
| Stockholders' equity attributable to noncontrolling interest | 3,202 | 227 | 63 | 411 | 1,286 | |||
| Total stockholders' equity: | 161,404 | 129,436 | 120,568 | 119,732 | 132,398 | |||
| TOTAL LIABILITIES AND EQUITY: | 258,874 | 213,068 | 193,016 | 195,195 | 205,570 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 444,084 | 362,215 | 364,810 | 342,029 | 341,159 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 342,029 | 341,159 | |
| Cost of revenue (Cost of Goods and Services Sold) | (115,467) | (93,940) | (95,691) | (91,037) | (90,937) | ||
| Gross profit: | 328,617 | 268,275 | 269,119 | 250,992 | 250,222 | ||
| Operating expenses | (154,103) | (128,740) | (138,431) | (129,635) | (120,273) | ||
| Other undisclosed operating loss | (139,844) | (123,410) | (125,337) | (119,970) | (119,910) | ||
| Operating income: | 34,670 | 16,125 | 5,351 | 1,387 | 10,039 | ||
| Nonoperating income (expense) | (2,848) | (259) | (2,238) | 1,835 | (773) | ||
| Investment income, nonoperating | 224 | (87) | |||||
| Other nonoperating income (expense) | (2,848) | (483) | (2,151) | 1,835 | (773) | ||
| Interest and debt expense | (250) | (43) | (387) | (289) | (16) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (181) | 474 | 289 | 16 | |||
| Income from continuing operations before equity method investments, income taxes: | 31,572 | 15,642 | 3,200 | 3,222 | 9,266 | ||
| Other undisclosed income from continuing operations before income taxes | 250 | ||||||
| Income from continuing operations before income taxes: | 31,822 | 15,642 | 3,200 | 3,222 | 9,266 | ||
| Income tax expense | (1,615) | (8,713) | (4,402) | (17,039) | (8,591) | ||
| Net income (loss): | 30,207 | 6,929 | (1,202) | (13,817) | 675 | ||
| Net income (loss) attributable to noncontrolling interest | (1,354) | (164) | 348 | 875 | 1,464 | ||
| Net income (loss) available to common stockholders, diluted: | 28,853 | 6,765 | (854) | (12,942) | 2,139 | ||
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | 30,207 | 6,929 | (1,202) | (13,817) | 675 | ||
| Comprehensive income (loss): | 30,207 | 6,929 | (1,202) | (13,817) | 675 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (1,354) | (164) | 348 | 875 | 1,464 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1,104 | 46 | (1,323) | 253 | (1,481) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 29,957 | 6,811 | (2,177) | (12,689) | 658 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.