Neomedia Technologies Inc (NEOM) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1515 WALNUT AVENUE BOULDER, CO 80302 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7373 - Computer Integrated Systems Design (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2015 MRQ | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Current Assets | ||||||
| Cash, cash equivalents, and short-term investments | 75 | 267 | 611 | |||
| Cash and cash equivalents | 75 | 267 | 611 | |||
| Receivables | 214 | 295 | 217 | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | 120 | ||
| Other undisclosed current assets | 32 | 107 | ||||
| Total current assets: | 321 | 669 | 948 | |||
| Noncurrent Assets | ||||||
| Property, plant and equipment | 5 | 44 | ||||
| Intangible assets, net (including goodwill) | 947 | 4,631 | 5,007 | |||
| Goodwill | 3,418 | 3,418 | ||||
| Intangible assets, net (excluding goodwill) | 947 | 1,213 | 1,589 | |||
| Other noncurrent assets | 16 | ✕ | ||||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | 40 | ||
| Total noncurrent assets: | 963 | 4,636 | 5,091 | |||
| TOTAL ASSETS: | 1,284 | 5,305 | 6,039 | |||
| LIABILITIES AND EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts payable and accrued liabilities | 811 | 527 | 905 | |||
| Employee-related liabilities | 45 | |||||
| Accounts payable | 463 | 236 | 506 | |||
| Accrued liabilities | 303 | 291 | 399 | |||
| Debt | 37,626 | 56 | 50 | |||
| Deferred revenue and credits | 1,151 | |||||
| Deferred tax liabilities | 706 | |||||
| Other undisclosed current liabilities | (37) | 41,418 | 73,914 | |||
| Total current liabilities: | 39,551 | 42,001 | 75,575 | |||
| Noncurrent Liabilities | ||||||
| Total liabilities: | 39,551 | 42,001 | 75,575 | |||
| Equity | ||||||
| Equity, attributable to parent, including: | (42,947) | (41,860) | (74,724) | |||
| Preferred stock | 4,680 | 5,164 | ||||
| Common stock | 4,985 | 4,985 | 2,106 | |||
| Treasury stock, value | (779) | (779) | (779) | |||
| Additional paid in capital | 192,224 | 190,946 | 188,814 | |||
| Accumulated other comprehensive loss | (102) | (235) | ||||
| Accumulated deficit | (239,377) | (236,910) | (264,630) | |||
| Warrants and rights outstanding | 2 | 620 | 3,687 | |||
| Other undisclosed equity, attributable to parent | (4,682) | (5,784) | (3,687) | |||
| Total equity: | (42,947) | (41,860) | (74,724) | |||
| Other undisclosed liabilities and equity | 4,680 | 5,164 | 5,188 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,284 | 5,305 | 6,039 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Revenues | 3,512 | 5,024 | 2,344 | ||
| Revenue, net | 3,512 | 5,024 | 2,344 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (628) | (731) | (2,181) | ||
| Gross profit: | 2,884 | 4,293 | 163 | ||
| Operating expenses | (6,230) | (3,323) | (5,644) | ||
| Operating income (loss): | (3,346) | 970 | (5,481) | ||
| Nonoperating income (expense) | 1,400 | 29,853 | (26,940) | ||
| Investment income, nonoperating | 516 | 3,067 | (13,035) | ||
| Other nonoperating income (expense) | 879 | 26,786 | (13,905) | ||
| Interest and debt expense | 4,247 | 53 | (31,916) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 2,301 | 30,876 | (64,337) | ||
| Other undisclosed loss from continuing operations before income taxes | (4,768) | (3,120) | |||
| Income (loss) from continuing operations before income taxes: | (2,467) | 27,756 | (64,337) | ||
| Income tax benefit | 706 | ||||
| Income (loss) from continuing operations: | (2,467) | 28,462 | (64,337) | ||
| Income (loss) before gain (loss) on sale of properties: | (2,467) | 28,462 | (64,337) | ||
| Other undisclosed net income | 44,951 | ||||
| Net income (loss) attributable to parent: | (2,467) | 28,462 | (19,386) | ||
| Preferred stock dividends and other adjustments | (742) | ||||
| Net income (loss) available to common stockholders, basic: | (2,467) | 27,720 | (19,386) | ||
| Convertible preferred dividends | 16 | ||||
| Net income (loss) available to common stockholders, diluted: | (2,467) | 27,736 | (19,386) | ||
Comprehensive Income ($ in thousands)
| 9/30/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|
| Net income (loss): | (2,467) | 28,462 | (19,386) | ||
| Comprehensive income (loss): | (2,467) | 28,462 | (19,386) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 133 | (56) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (2,467) | 28,595 | (19,442) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.