NMI Holdings Inc (NMIH) financial statements (2022 and earlier)
Company profile
| Business Address |
2100 POWELL STREET, 12TH FLOOR EMERYVILLE, CA 94608 |
| State of Incorp. | CA |
| Fiscal Year End | December 31 |
| SIC | 6351 - Surety Insurance (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 19 | 48 | 57 | ||||||
| Cash and cash equivalents | 19 | 48 | 57 | ||||||
| Total current assets: | 19 | 48 | 57 | ||||||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3 | 5 | 6 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 32 | 30 | 26 | 25 | 23 | 20 | 15 | ||
| Long-term investments and receivables | 84 | 135 | 117 | ||||||
| Long-term investments | 84 | 135 | 117 | ||||||
| Intangible assets, net (including goodwill), including: | 4 | 4 | 4 | 4 | 4 | 4 | 4 | ||
| Goodwill | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||
| Other undisclosed intangible assets, net (including goodwill) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Total noncurrent assets: | 38 | 38 | 36 | 28 | 110 | 159 | 136 | ||
| Other undisclosed assets | 2,412 | 2,129 | 1,329 | 1,064 | 765 | 635 | 469 | ||
| TOTAL ASSETS: | 2,451 | 2,167 | 1,365 | 1,092 | 895 | 842 | 662 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 164 | 113 | 56 | ||||||
| Deferred income tax liabilities | 164 | 113 | 56 | ✕ | ✕ | ✕ | ✕ | ||
| Total noncurrent liabilities: | 164 | 113 | 56 | ||||||
| Other undisclosed liabilities | 721 | 684 | 378 | 391 | 386 | 364 | 260 | ||
| Total liabilities: | 885 | 797 | 434 | 391 | 386 | 364 | 260 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 1,566 | 1,370 | 930 | 702 | 509 | 477 | 403 | ||
| Additional paid in capital | 955 | 938 | 707 | 682 | 585 | 577 | 570 | ||
| Accumulated other comprehensive income (loss) | 1 | 54 | 17 | (15) | (3) | (5) | (7) | ||
| Retained earnings (accumulated deficit) | 608 | 377 | 205 | 33 | (74) | (95) | (161) | ||
| Other undisclosed stockholders' equity attributable to parent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Total stockholders' equity: | 1,566 | 1,370 | 930 | 702 | 509 | 477 | 403 | ||
| TOTAL LIABILITIES AND EQUITY: | 2,451 | 2,167 | 1,365 | 1,092 | 895 | 842 | 662 | ||
Income statement (P&L) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 485 | 433 | 379 | 275 | 183 | 124 | 54 | |
| Premiums earned, net | 444 | 397 | 345 | 251 | ✕ | ✕ | ✕ | |
| Financial services revenue | ✕ | ✕ | ✕ | ✕ | 166 | 110 | 46 | |
| Cost of revenue | (46) | (84) | (35) | (8) | (6) | (2) | (3) | |
| Deferred policy acquisition costs, amortization expense | (23) | (19) | (8) | (8) | (6) | (0) | (3) | |
| Gross profit: | 439 | 350 | 343 | 267 | 177 | 121 | 51 | |
| Operating expenses | (142) | (132) | (127) | (117) | (107) | (93) | (81) | |
| Operating income (loss): | 297 | 218 | 217 | 150 | 70 | 28 | (30) | |
| Nonoperating expense (Other Nonoperating expense) | (3) | (3) | (2) | (16) | (18) | (17) | (0) | |
| Interest and debt expense | (32) | (24) | (12) | (15) | (14) | (15) | (2) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 262 | 191 | 202 | 118 | 39 | (3) | (32) | |
| Other undisclosed income from continuing operations before income taxes | 34 | 27 | 14 | 18 | 14 | 15 | 4 | |
| Income (loss) from continuing operations before income taxes: | 297 | 218 | 217 | 136 | 53 | 11 | (28) | |
| Income tax expense (benefit) | (66) | (47) | (45) | (28) | (31) | 54 | ||
| Net income (loss) available to common stockholders, diluted: | 231 | 172 | 172 | 108 | 22 | 66 | (28) | |
Comprehensive Income ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 231 | 172 | 172 | 108 | 22 | 66 | (28) | |
| Other comprehensive income (loss) | (14) | (10) | (9) | 3 | (1) | |||
| Comprehensive income (loss): | 217 | 162 | 163 | 111 | 21 | 66 | (28) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (38) | 46 | 41 | (16) | 4 | 2 | (4) | |
| Comprehensive income (loss), net of tax, attributable to parent: | 179 | 208 | 204 | 96 | 24 | 68 | (32) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.