National Retail Properties (NNN) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
450 S ORANGE AVE ORLANDO, FL 32801 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 171 | 267 | 1 | 114 | 1 | 295 | 14 | ||
| Cash and cash equivalents | 171 | 267 | 1 | 114 | 1 | 295 | 14 | ||
| Total current assets: | 171 | 267 | 1 | 114 | 1 | 295 | 14 | ||
| Noncurrent Assets | |||||||||
| Inventory, real estate | 6 | 6 | 7 | 14 | 4 | 38 | 42 | ||
| Property, plant and equipment | 2,527 | 2,489 | 2,493 | ||||||
| Intangible assets, net (including goodwill) | 19 | ||||||||
| Intangible assets, net (excluding goodwill) | 19 | ||||||||
| Total noncurrent assets: | 2,533 | 2,495 | 2,500 | 14 | 23 | 38 | 42 | ||
| Other undisclosed assets | 5,047 | 4,876 | 4,934 | 6,976 | 6,536 | 6,002 | 5,404 | ||
| TOTAL ASSETS: | 7,751 | 7,638 | 7,435 | 7,103 | 6,561 | 6,334 | 5,460 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 3,849 | 3,319 | 3,103 | 2,949 | 2,720 | 2,417 | 2,118 | ||
| Total liabilities: | 3,849 | 3,319 | 3,103 | 2,949 | 2,720 | 2,417 | 2,118 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 3,902 | 4,319 | 4,332 | 4,154 | 3,841 | 3,917 | 3,342 | ||
| Common stock | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||
| Additional paid in capital | 4,663 | 4,634 | 4,495 | 3,950 | 3,599 | 3,323 | 3,049 | ||
| Accumulated other comprehensive loss | (15) | (16) | (11) | (6) | (14) | (8) | (20) | ||
| Accumulated deficit | (748) | (645) | (499) | (424) | (379) | (319) | (263) | ||
| Other undisclosed stockholders' equity attributable to parent | 345 | 345 | 633 | 633 | 920 | 575 | |||
| Stockholders' equity attributable to noncontrolling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Total stockholders' equity: | 3,902 | 4,319 | 4,332 | 4,155 | 3,841 | 3,917 | 3,342 | ||
| TOTAL LIABILITIES AND EQUITY: | 7,751 | 7,638 | 7,435 | 7,103 | 6,561 | 6,334 | 5,460 | ||
Income Statement (P&L) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 726 | 661 | 670 | 623 | 585 | 534 | 483 | |
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 583 | 530 | 479 | |
| Operating lease, lease income | 704 | 639 | 650 | ✕ | ✕ | ✕ | ✕ | |
| Operating leases, income statement, lease revenue | ✕ | ✕ | ✕ | 604 | ✕ | ✕ | ✕ | |
| Cost of revenue (Cost of Goods and Services Sold) | (23) | (21) | (20) | |||||
| Gross profit: | 726 | 661 | 670 | 623 | 562 | 513 | 463 | |
| Operating expenses | (300) | (302) | (286) | (263) | (247) | (225) | (194) | |
| Other undisclosed operating income | 23 | 16 | 32 | 65 | 23 | |||
| Operating income: | 449 | 374 | 417 | 425 | 338 | 288 | 269 | |
| Nonoperating expense | (159) | (145) | (117) | (132) | (109) | (97) | (91) | |
| Other nonoperating expense | (159) | (146) | (117) | (132) | (109) | (97) | (91) | |
| Interest and debt expense | (159) | (146) | (120) | (18) | (109) | (96) | (90) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 109 | 117 | 110 | |||||
| Income from continuing operations before income taxes: | 131 | 83 | 180 | 274 | 229 | 212 | 198 | |
| Income tax expense | (10) | |||||||
| Income before gain (loss) on sale of properties: | 131 | 83 | 180 | 274 | 229 | 212 | 188 | |
| Gain on sale of properties, net of applicable income taxes | 37 | 27 | 10 | |||||
| Other undisclosed net income | 159 | 146 | 120 | 18 | ||||
| Net income: | 290 | 229 | 300 | 292 | 265 | 240 | 198 | |
| Net loss attributable to noncontrolling interest | (0) | |||||||
| Other undisclosed net income (loss) attributable to parent | 0 | 0 | (0) | (0) | (0) | (0) | ||
| Net income attributable to parent: | 290 | 229 | 299 | 292 | 265 | 240 | 198 | |
| Preferred stock dividends and other adjustments | (11) | |||||||
| Other undisclosed net loss available to common stockholders, basic | (15) | (18) | (41) | (34) | (48) | (39) | (35) | |
| Net income available to common stockholders, diluted: | 264 | 211 | 258 | 258 | 217 | 201 | 162 | |
Comprehensive Income ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 290 | 229 | 300 | 292 | 265 | 240 | 198 | |
| Other comprehensive income (loss) | (6) | 12 | (12) | |||||
| Other undisclosed comprehensive income (loss) | 1 | (5) | (0) | (0) | (0) | |||
| Comprehensive income: | 292 | 223 | 300 | 292 | 259 | 252 | 186 | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (0) | (0) | (0) | |||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (6) | 8 | ||||||
| Comprehensive income, net of tax, attributable to parent: | 292 | 223 | 294 | 300 | 259 | 252 | 186 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.