Northrim BanCorp Inc (NRIM) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
P O BOX 241489 ANCHORAGE, AK 99524-1489 |
| State of Incorp. | AK |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6035 - Savings Institutions, Federally Chartered (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 654 | 125 | 103 | 85 | 78 | 51 | 59 | ||
| Cash and cash equivalents | 646 | 116 | 95 | 78 | 78 | 51 | 59 | ||
| Short-term investments | 8 | 9 | 8 | 7 | |||||
| Total current assets: | 654 | 125 | 103 | 85 | 78 | 51 | 59 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 11 | 12 | 14 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 37 | 38 | 38 | 39 | 38 | 39 | 40 | ||
| Long-term investments and receivables | 2 | 2 | 2 | 2 | 4 | 5 | 5 | ||
| Long-term investments | 2 | 2 | 2 | 2 | 4 | 5 | 5 | ||
| Intangible assets, net (including goodwill) | 16 | 16 | 16 | 16 | 16 | 16 | 24 | ||
| Goodwill | 15 | 15 | 15 | 15 | 15 | 15 | 22 | ||
| Intangible assets, net (excluding goodwill) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Amortization method qualified affordable housing project investments | 21 | 24 | 28 | 19 | 22 | 24 | 20 | ||
| Total noncurrent assets: | 87 | 93 | 99 | 77 | 80 | 84 | 89 | ||
| Other undisclosed assets | 1,983 | 1,904 | 1,442 | 1,341 | 1,361 | 1,392 | 1,352 | ||
| TOTAL ASSETS: | 2,725 | 2,122 | 1,644 | 1,503 | 1,519 | 1,527 | 1,499 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 34 | 28 | 28 | 31 | |||||
| Total current liabilities: | 34 | 28 | 28 | 31 | |||||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 4 | 10 | 11 | 1 | 5 | 7 | 9 | ||
| Qualified affordable housing project investments, commitment | 4 | 10 | 11 | 1 | 5 | 7 | 9 | ||
| Total noncurrent liabilities: | 4 | 10 | 11 | 1 | 5 | 7 | 9 | ||
| Other undisclosed liabilities | 2,482 | 1,890 | 1,426 | 1,262 | 1,293 | 1,305 | 1,282 | ||
| Total liabilities: | 2,487 | 1,900 | 1,437 | 1,297 | 1,326 | 1,340 | 1,322 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 238 | 222 | 207 | 206 | 193 | 187 | 177 | ||
| Common stock | 6 | 6 | 7 | 7 | 7 | 7 | 7 | ||
| Additional paid in capital | 31 | 42 | 51 | 62 | 62 | 63 | 62 | ||
| Accumulated other comprehensive income (loss) | (3) | 0 | 0 | (1) | (0) | (0) | (0) | ||
| Retained earnings | 204 | 173 | 150 | 137 | 124 | 117 | 108 | ||
| Stockholders' equity attributable to noncontrolling interest | 0 | 0 | |||||||
| Total stockholders' equity: | 238 | 222 | 207 | 206 | 193 | 187 | 177 | ||
| TOTAL LIABILITIES AND EQUITY: | 2,725 | 2,122 | 1,644 | 1,503 | 1,519 | 1,527 | 1,499 | ||
Income Statement (P&L) ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 80 | 71 | 66 | 91 | 61 | 94 | 97 | |
| Net investment income | 80 | 71 | 63 | 62 | 58 | 57 | 59 | |
| Financial services revenue | ✕ | ✕ | ✕ | ✕ | 0 | 34 | 35 | |
| Other income | 26 | |||||||
| Cost of revenue | (2) | (3) | (2) | (2) | ||||
| Provision for loan, lease, and other losses | (2) | ✕ | ✕ | ✕ | ||||
| Financial services costs | ✕ | ✕ | ✕ | ✕ | (3) | (2) | (2) | |
| Gross profit: | 80 | 69 | 66 | 91 | 58 | 92 | 96 | |
| Operating expenses | (23) | (21) | (19) | (18) | (59) | (65) | (59) | |
| Other operating income, net (Noninterest Income, Other Operating Income) | 2 | 2 | ||||||
| Operating income (loss): | 59 | 50 | 47 | 73 | (0) | 27 | 37 | |
| Interest and debt expense | (4) | (6) | (6) | (3) | (2) | (3) | (3) | |
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (2) | (15) | (46) | 27 | (4) | (7) | ||
| Income from continuing operations before equity method investments, income taxes: | 56 | 42 | 26 | 24 | 24 | 21 | 27 | |
| Other undisclosed loss from continuing operations before income taxes | (8) | |||||||
| Income from continuing operations before income taxes: | 48 | 42 | 26 | 24 | 24 | 21 | 27 | |
| Income tax expense | (10) | (10) | (5) | (4) | (10) | (6) | (9) | |
| Net income: | 38 | 33 | 21 | 20 | 13 | 15 | 18 | |
| Net loss attributable to noncontrolling interest | (0) | (1) | (1) | |||||
| Net income available to common stockholders, diluted: | 38 | 33 | 21 | 20 | 13 | 14 | 18 | |
Comprehensive Income ($ in millions)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 38 | 33 | 21 | 20 | 13 | 15 | 18 | |
| Other comprehensive income (loss) | 1 | (2) | 1 | (0) | 0 | 0 | (1) | |
| Comprehensive income: | 39 | 31 | 22 | 20 | 14 | 15 | 18 | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (0) | (1) | (1) | |||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (5) | 1 | ||||||
| Comprehensive income, net of tax, attributable to parent: | 34 | 32 | 22 | 20 | 13 | 14 | 17 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.